XML 386 R154.htm IDEA: XBRL DOCUMENT v3.22.1
Note 38 - Operating Segments - Financial Statements (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Statement Line Items [Line Items]      
Revenue $ 121,329 $ 100,002 $ 75,826
Inter-segmental revenue 0 0  
Royalty (6,083) (5,007) (3,854)
Production costs (53,126) (43,711) (36,400)
Depreciation (8,046) (4,628) (4,434)
Other income 46 4,765 2,274
Other expenses (7,136) (5,315) (666)
Administrative expenses (9,091) (7,997) (5,637)
Management fee 0 0  
Cash-settled share-based expense (477) (1,413) (689)
Net foreign exchange gain (loss) 1,184 4,305 29,661
Fair value loss on derivative assets and liabilities (240) (266) (601)
Net finance cost (361) (305)  
Profit before tax 37,999 40,430 60,691
Tax expense (14,857) (15,173) (10,290)
Profit for the year 23,142 25,257 $ 50,401
Current (excluding intercompany) 52,933 44,586  
Non-Current (excluding intercompany) 157,944 133,334  
Additions other than through business combinations, property, plant and equipment 31,269 24,778  
Expenditure on evaluation and exploration assets (note 19) 5,717 3,059  
Intercompany balances 0 0  
Current (excluding intercompany) (17,688) (9,964)  
Non-current (excluding intercompany) (12,633) (9,913)  
Intercompany balances 0 0  
Dividends (paid) received   0  
Elimination of intersegment amounts [member]      
Statement Line Items [Line Items]      
Revenue 0 0  
Inter-segmental revenue (21,662) (23,214)  
Royalty 0 0  
Production costs 19,893 20,639  
Depreciation 466 424  
Other income 0 0  
Other expenses 0 0  
Administrative expenses   10  
Administrative expenses (2)    
Management fee 0 0  
Cash-settled share-based expense 691 634  
Net foreign exchange gain (loss) (92) (272)  
Fair value loss on derivative assets and liabilities 0 0  
Net finance cost 0 0  
Profit before tax (706) (1,779)  
Tax expense 151 380  
Profit for the year (555) (1,399)  
Current (excluding intercompany) (162) (194)  
Non-Current (excluding intercompany) (4,880) (4,237)  
Additions other than through business combinations, property, plant and equipment (1,019) (1,887)  
Expenditure on evaluation and exploration assets (note 19) 0 0  
Intercompany balances (91,697) (69,144)  
Current (excluding intercompany) 0 0  
Non-current (excluding intercompany) 322 264  
Intercompany balances 91,697 69,144  
Dividends (paid) received   0  
Material reconciling items [member]      
Statement Line Items [Line Items]      
Revenue 0 0  
Inter-segmental revenue 0 0  
Royalty 0 0  
Production costs 0 0  
Depreciation (44) (41)  
Other income 0 0  
Other expenses (3,895) (21)  
Administrative expenses (6,094) (5,614)  
Management fee 0 0  
Cash-settled share-based expense (1,197) (1,933)  
Net foreign exchange gain (loss) 389 (173)  
Fair value loss on derivative assets and liabilities (135) (102)  
Net finance cost 1,255 0  
Profit before tax (9,721) (4,331)  
Tax expense 0 (253)  
Profit for the year (9,721) (4,584)  
Current (excluding intercompany) 16,198 12,390  
Non-Current (excluding intercompany) 897 3,287  
Additions other than through business combinations, property, plant and equipment 0 123  
Expenditure on evaluation and exploration assets (note 19) 163 2,961  
Intercompany balances 48,054 44,910  
Current (excluding intercompany) (6,040) (1,336)  
Non-current (excluding intercompany) (1,107) (2,112)  
Intercompany balances (43,816) (35,124)  
Dividends (paid) received   3,553  
Zimbabwean operations [member]      
Statement Line Items [Line Items]      
Revenue 121,329 100,002  
Inter-segmental revenue 0 0  
Royalty (6,083) (5,007)  
Production costs (53,117) (44,032)  
Depreciation (8,348) (4,920)  
Other income 47 4,751  
Other expenses (3,241) (5,180)  
Administrative expenses (128) (156)  
Management fee (2,908) (2,492)  
Cash-settled share-based expense 0 0  
Net foreign exchange gain (loss) 1,182 4,618  
Fair value loss on derivative assets and liabilities 0 0  
Net finance cost (1,614) (352)  
Profit before tax 47,119 45,034  
Tax expense (14,356) (14,446)  
Profit for the year 32,763 30,588  
Current (excluding intercompany) 34,440 27,070  
Non-Current (excluding intercompany) 159,612 133,568  
Additions other than through business combinations, property, plant and equipment 30,575 26,391  
Expenditure on evaluation and exploration assets (note 19) 5,554 98  
Intercompany balances 34,512 17,482  
Current (excluding intercompany) (10,042) (6,831)  
Non-current (excluding intercompany) (11,535) (8,065)  
Intercompany balances (12,414) 0  
Dividends (paid) received   (2,198)  
South African operations [member]      
Statement Line Items [Line Items]      
Revenue 0 0  
Inter-segmental revenue 21,662 23,214  
Royalty 0 0  
Production costs (19,902) (20,318)  
Depreciation (120) (91)  
Other income (1) 14  
Other expenses 0 (114)  
Administrative expenses (2,867) (2,237)  
Management fee 2,908 2,492  
Cash-settled share-based expense 29 (114)  
Net foreign exchange gain (loss) (295) 132  
Fair value loss on derivative assets and liabilities (105) (164)  
Net finance cost (2) 47  
Profit before tax 1,307 1,506  
Tax expense (652) (854)  
Profit for the year 655 652  
Current (excluding intercompany) 2,457 5,320  
Non-Current (excluding intercompany) 2,315 716  
Additions other than through business combinations, property, plant and equipment 1,713 151  
Expenditure on evaluation and exploration assets (note 19) 0 0  
Intercompany balances 9,131 6,752  
Current (excluding intercompany) (1,606) (1,797)  
Non-current (excluding intercompany) (313) 0  
Intercompany balances $ (35,467) (34,020)  
Dividends (paid) received   $ (1,355)