XML 234 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Profit or Loss and Other Comprehensive Income - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Statement Line Items [Line Items]      
Revenue $ 121,329 $ 100,002 $ 75,826
Less: Royalty (6,083) (5,007) (3,854)
Production costs (53,126) (43,711) (36,400)
Depreciation (8,046) (4,628) (4,434)
Gross profit 54,074 46,656 31,138
Other income 46 4,765 2,274
Other expenses (7,136) (5,315) (666)
Administrative expenses (9,091) (7,997) (5,637)
Cash-settled share-based expense (477) (1,413) (689)
Net foreign exchange gain 1,184 4,305 29,661
Profit on sale of subsidiary 0 0 5,409
Fair value losses on derivative instruments (240) (266) (601)
Operating profit 38,360 40,735 60,889
Finance income 14 62 146
Finance cost (375) (367) (344)
Profit before tax 37,999 40,430 60,691
Tax expense (14,857) (15,173) (10,290)
Profit for the year 23,142 25,257 50,401
Other comprehensive income      
Exchange differences on translation of foreign operations (531) (173) 49
Reclassification of accumulated exchange differences on the sale of subsidiary 0 0 (2,109)
Total comprehensive income for the year 22,611 25,084 48,341
Profit attributable to:      
Owners of the Company 18,405 20,780 42,018
Non-controlling interests 4,737 4,477 8,383
Profit for the year 23,142 25,257 50,401
Total comprehensive income attributable to:      
Owners of the Company 17,874 20,607 39,958
Non-controlling interests 4,737 4,477 8,383
Total comprehensive income for the year $ 22,611 $ 25,084 $ 48,341
Earnings per share      
Basic earnings per share ($) (in dollars per share) $ 1.49 $ 1.73 $ 3.82
Diluted earnings per share ($) (in dollars per share) $ 1.48 $ 1.73 $ 3.81