XML 236 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Issued capital [member]
Reserve of exchange differences on translation [member]
Capital reserve [member]
Reserve of share-based payments [member]
Retained earnings [member]
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Total
Balance at Dec. 31, 2018 $ 55,102 $ (6,561) $ 132,591 $ 16,760 $ (127,429) $ 70,463 $ 8,345 $ 78,808
Statement Line Items [Line Items]                
Dividends declared 0 0 0 0 (2,969) (2,969) (426) (3,395)
Equity-settled share-based payment 963 0 0 0 0 963 0 963
Profit for the year 0 0 0 0 42,018 42,018 8,383 50,401
Other comprehensive income for the year 0 (2,060) 0 0 0 (2,060) 0 (2,060)
Balance at Dec. 31, 2019 56,065 (8,621) 132,591 16,760 (88,380) 108,415 16,302 124,717
Statement Line Items [Line Items]                
Dividends declared 0 0 0 0 (3,887) (3,887) (655) (4,542)
Profit for the year 0 0 0 0 20,780 20,780 4,477 25,257
Other comprehensive income for the year 0 (173) 0 0 0 (173) 0 (173)
Shares issued - share-based payment 216 0 0 0 0 216 0 216
Shares issued - options exercised 30 0 0 0 0 30 0 30
Shares issued - Equity raise (net of transaction cost) 12,538 0 0 0 0 12,538 0 12,538
Shares issued - Blanket shares purchased from Fremiro 5,847 0 0 (2,247) 0 3,600 (3,600) 0
Balance at Dec. 31, 2020 74,696 (8,794) 132,591 14,513 (71,487) 141,519 16,524 158,043
Statement Line Items [Line Items]                
Dividends declared 0 0 0 0 (6,068) (6,068) (2,001) (8,069)
Profit for the year 0 0 0 0 18,405 18,405 4,737 23,142
Other comprehensive income for the year 0 (531) 0 0 0 (531) 0 (531)
Shares issued - options exercised 165 0 0 0 0 165 0 165
Shares issued - Equity raise (net of transaction cost) 7,806 0 0 0 0 7,806 0 7,806
Balance at Dec. 31, 2021 $ 82,667 $ (9,325) $ 132,591 $ 14,513 $ (59,150) $ 161,296 $ 19,260 $ 180,556