XML 287 R55.htm IDEA: XBRL DOCUMENT v3.22.1
Note 12 - Share-based Payments (Tables)
12 Months Ended
Dec. 31, 2021
Statement Line Items [Line Items]  
Explanation of effect of share-based payments on entity's profit or loss [text block]
 

Note

 

2021

  

2020

  

2019

 
              

Restricted Share Units and Performance Units

12.1(a)

  515   1,299   616 

Caledonia Mining South Africa employee incentive scheme

12.1(b)

  (38)  114   73 
    477   1,413   689 
Disclosure of indirect measurement of fair value of goods or services received, share options granted during period [text block]
  

December 31,

  

December 31,

 
  

2021

  

2020

 
  

RSUs

  

PUs

  

RSUs

  

PUs

 

Risk free rate

  1.52%  1.52%  0.93%  0.93%

Fair value (USD)

  12.06   11.63   15.88   15.51 

Share price (USD)

  11.71   11.71   15.88   15.88 

Performance multiplier percentage

     93-100%     93-100%

Volatility

  1.20   1.06   1.00   1.06 

Share units granted:

 

RSUs

  

PUs

  

RSUs

  

PUs

 

Grant - January 11, 2019

     95,740      95,740 

Grant - March 23, 2019

     28,287      28,287 

Grant - June 8, 2019

     14,672      14,672 

Grant - January 11, 2020

  17,585   114,668   17,585   114,668 

Grant - March 31, 2020

     1,971      1,971 

Grant - June 1, 2020

     1,740      1,740 

Grant - September 9, 2020

     1,611      1,611 

Grant - September 14, 2020

     20,686      20,686 

Grant - October 5, 2020

     514      514 

Grant - January 11, 2021

     78,875       

Grant -April 1, 2021

     770       

Grant - May 14, 2021

     2,389       

Grant - June 1, 2021

     1,692       

Grant - June 14, 2021

     507       

Grant - August 13, 2021

     2,283       

Grant - September 1, 2021

     553       

Grant - September 6, 2021

     531       

Grant - September 20, 2021

     526       

Grant - October 1, 2021

     2,530       

Grant - October 11, 2021

     500       

Grant - November 12, 2021

     1,998       

Grant - December 1, 2021

     936       

RSU dividends reinvested

  1,066      386    

Settlements/ terminations

  -   (30,600)      

Total awards

  18,651   343,379   17,971   279,889 
Disclosure of indirect measurement of fair value of goods or services received, other equity instruments granted during period [text block]
  

2021

  

2020

 
  

Awards

 

Grant – August 2018 (3-year term)

  5,918   5,918 

Grant - August 2019 (3-year term)

  9,034   9,034 

Awards paid out/ expired

  (14,952)  (11,941)

Total awards outstanding

     3,011 
         

Estimated awards expected to vest

  100%  100%