XML 164 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Profit or Loss and Other Comprehensive Income - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Statement Line Items [Line Items]      
Revenue $ 142,082 $ 121,329 $ 100,002
Royalty (7,124) (6,083) (5,007)
Production costs (62,998) (53,126) (43,711)
Depreciation (10,141) (8,046) (4,628)
Gross profit 61,819 54,074 46,656
Other income 60 46 4,765
Other expenses (11,782) (7,136) (5,315)
Administrative expenses (11,941) (9,091) (7,997)
Cash-settled share-based expense (609) (477) (1,413)
Equity-settled share-based expense (484) 0 0
Net foreign exchange gain 4,411 1,184 4,305
Net derivative financial instrument expense (1,198) (240) (266)
Operating profit 40,276 38,360 40,735
Finance income 17 14 62
Finance cost (657) (375) (367)
Profit before tax 39,636 37,999 40,430
Tax expense (16,770) (14,857) (15,173)
Profit for the year 22,866 23,142 25,257
Other comprehensive loss      
Exchange differences on translation of foreign operations (462) (531) (173)
Total comprehensive income for the year 22,404 22,611 25,084
Profit attributable to:      
Owners of the Company 17,903 18,405 20,780
Non-controlling interests 4,963 4,737 4,477
Profit for the year 22,866 23,142 25,257
Total comprehensive income attributable to:      
Owners of the Company 17,441 17,874 20,607
Non-controlling interests 4,963 4,737 4,477
Total comprehensive income for the year $ 22,404 $ 22,611 $ 25,084
Earnings per share      
Basic earnings per share ($) (in dollars per share) $ 1.36 $ 1.49 $ 1.73
Diluted earnings per share ($) (in dollars per share) $ 1.35 $ 1.48 $ 1.73