XML 166 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Issued capital [member]
Reserve of exchange differences on translation [member]
Capital reserve [member]
Reserve of share-based payments [member]
Retained earnings [member]
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Total
Balance at Dec. 31, 2019 $ 56,065 $ (8,621) $ 132,591 $ 16,760 $ (88,380) $ 108,415 $ 16,302 $ 124,717
Statement Line Items [Line Items]                
Dividends declared 0 0 0 0 (3,887) (3,887) (655) (4,542)
Shares issued - share-based payment 216 0 0 0 0 216 0 216
Shares issued - options exercised 30 0 0 0 0 30 0 30
Shares issued - Equity raise (net of transaction cost) 12,538 0 0 0 0 12,538 0 12,538
Shares issued - Blanket shares purchased from Fremiro 5,847 0 0 (2,247) 0 3,600 (3,600) 0
Profit for the year 0 0 0 0 20,780 20,780 4,477 25,257
Other comprehensive loss for the year 0 (173) 0 0 0 (173) 0 (173)
Balance at Dec. 31, 2020 74,696 (8,794) 132,591 14,513 (71,487) 141,519 16,524 158,043
Statement Line Items [Line Items]                
Dividends declared 0 0 0 0 (6,068) (6,068) (2,001) (8,069)
Shares issued - options exercised 165 0 0 0 0 165 0 165
Shares issued - Equity raise (net of transaction cost) 7,806 0 0 0 0 7,806 0 7,806
Profit for the year 0 0 0 0 18,405 18,405 4,737 23,142
Other comprehensive loss for the year 0 (531) 0 0 0 (531) 0 (531)
Balance at Dec. 31, 2021 82,667 (9,325) 132,591 14,513 (59,150) 161,296 19,260 180,556
Statement Line Items [Line Items]                
Dividends declared 0 0 0 0 (8,975) (8,975) (1,814) (10,789)
Shares issued - share-based payment 0 0 0 484 0 484 0 484
Shares issued - Equity raise (net of transaction cost) 804 0 0 0 0 804 0 804
Profit for the year 0 0 0 0 17,903 17,903 4,963 22,866
Other comprehensive loss for the year 0 (462) 0 0 0 (462) 0 (462)
Balance at Dec. 31, 2022 $ 83,471 $ (9,787) $ 132,591 $ 14,997 $ (50,222) $ 171,050 $ 22,409 $ 193,459