XML 332 R137.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Note 28 - Non-controlling Interests - Schedule of Non-controlling Interests (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Statement Line Items [Line Items]      
Current assets $ 54,229 $ 38,427  
Non-current assets 274,074 196,764  
Current liabilities (40,133) (32,441)  
Non-current liabilities (23,978) (9,291)  
Carrying amount of NCI of 13.2% (2022: 13.2%, 2021: 13.2%) 24,477 22,409  
Revenue 146,314 142,082 $ 121,329
Profit after tax (618) 22,866 23,142
Total comprehensive income of Blanket Mine (100%) (1,240) 22,404 22,611
Profit allocated to NCI of 13.2% (2022: 13.2%, 2021: 13.2%) 3,580 4,963 4,737
Net cash inflow from operating activities 14,769 42,616 30,903
Net cash outflow from investing activities (31,161) (44,329) (35,715)
Net cash outflow from financing activities 3,931 (12,754) 2,164
Blanket Mine (1983) (Private) Limited [member]      
Statement Line Items [Line Items]      
Current assets 33,126 30,397 33,634
Non-current assets 188,134 172,611 154,003
Current liabilities (10,277) (9,583) (17,261)
Non-current liabilities (10,901) (8,062) (11,535)
Net assets of Blanket Mine (100%) 200,082 185,363 158,841
Carrying amount of NCI of 13.2% (2022: 13.2%, 2021: 13.2%) 24,477 22,409 19,260
Revenue 146,314 142,082 121,329
Profit after tax 27,215 38,389 35,911
Total comprehensive income of Blanket Mine (100%) 27,215 38,389 35,911
Profit allocated to NCI of 13.2% (2022: 13.2%, 2021: 13.2%) 3,580 4,963 4,737
Dividend allocated to NCI of 13.2% (2022: 13.2%, 2021: 13.2%) (1,512) (1,814) (2,001)
Net cash inflow from operating activities 28,087 50,048 41,489
Net cash outflow from investing activities (28,146) (37,798) (29,850)
Net cash outflow from financing activities (5,017) (16,506) (12,817)
Net cash outflow $ (5,076) $ (4,256) $ (1,178)