XML 250 R55.htm IDEA: XBRL DOCUMENT

Note 12 - Share-based Payments (Tables)

12 Months Ended

Dec. 31, 2023

Statement Line Items [Line Items]

Disclosure of indirect measurement of fair value of goods or services received, share options granted during period [text block]

December 31, 2023

December 31, 2022

RSUs

PUs

RSUs

PUs

Risk free rate

–

3.88

%

3.88

%

3.88

%

Fair value (USD)

–

12.20

12.52

12.42

Share price (USD)

–

12.20

12.40

12.42

Performance multiplier percentage

–

93-100

%

–

93-100

%

Volatility

–

0.90

1.29

0.91

Share units granted:

RSUs

PUs

RSUs

PUs

Grant - January 11, 2019

–

–

–

95,740

Grant - March 23, 2019

–

–

–

28,287

Grant - June 8, 2019

–

–

–

14,672

Grant - January 11, 2020

17,585

69,678

17,585

114,668

Grant - March 31, 2020

–

696

–

1,971

Grant - June 1, 2020

–

–

–

1,740

Grant - September 9, 2020

–

697

–

1,611

Grant - September 14, 2020

–

5,300

–

20,686

Grant - October 5, 2020

–

230

–

514

Grant - January 11, 2021

–

56,244

–

78,875

Grant - April 1, 2021

–

–

–

770

Grant - May 14, 2021

–

964

–

2,389

Grant - June 1, 2021

–

1,310

–

1,692

Grant - June 14, 2021

–

398

–

507

Grant - August 13, 2021

–

–

–

2,283

Grant - September 1, 2021

–

–

–

553

Grant - September 6, 2021

–

458

–

531

Grant - September 20, 2021

–

460

–

526

Grant - October 1, 2021

–

1,016

–

2,530

Grant - October 11, 2021

–

450

–

500

Grant - November 12, 2021

–

1,846

–

1,998

Grant - December 1, 2021

–

900

–

936

Grant - January 11, 2022

–

75,198

–

96,359

Grant - January 12, 2022

–

825

–

825

Grant - May 13, 2022

–

2,040

–

2,040

Grant - June 1, 2022

–

1,297

–

1,297

Grant - July 1, 2022

–

2,375

–

2,375

Grant - October 1, 2022

–

2,024

–

2,024

Grant - April 7, 2023

–

79,521

–

–

Grant - May 15, 2023

–

581

–

–

Grant - June 1, 2023

–

617

–

–

Grant - June 7, 2023

–

572

–

–

Grant - August 10, 2023

–

5,514

–

–

Grant - September 1, 2023

–

1,617

–

–

Grant - October 3, 2023

–

14,258

–

–

RSU dividends reinvested

1,980

–

1,980

–

Settlements/terminations

(19,565

)

(144,772

)

–

(254,491

)

Total awards outstanding

-

182,314

19,565

224,408

Grant date		January 24, 2022				April 7, 2023
Number of units – remaining at reporting date			113,693				80,773
Share price (USD) - grant date			11.50				16.91
Fair value (USD) - grant date			10.15				15.33
Performance multiplier percentage at grant date			100	%			100	%