XML 266 R71.htm IDEA: XBRL DOCUMENT

Note 28 - Non-controlling Interests (Tables)

12 Months Ended

Dec. 31, 2023

Statement Line Items [Line Items]

Disclosure of detailed information in non-controlling interests [text block]

		2023				2022				2021

Current assets			33,126				30,397				33,634
Non-current assets			188,134				172,611				154,003
Current liabilities			(10,277	)			(9,583	)			(17,261	)
Non-current liabilities			(10,901	)			(8,062	)			(11,535	)
Net assets of Blanket Mine (100%)			200,082				185,363				158,841

Carrying amount of NCI of 13.2% (2022: 13.2%, 2021: 13.2%)			24,477				22,409				19,260

Revenue			146,314				142,082				121,329
Profit after tax			27,215				38,389				35,911
Total comprehensive income of Blanket Mine (100%)			27,215				38,389				35,911

Profit allocated to NCI of 13.2% (2022: 13.2%, 2021: 13.2%)			3,580				4,963				4,737
Dividend allocated to NCI of 13.2% (2022: 13.2%, 2021: 13.2%)			(1,512	)			(1,814	)			(2,001	)

Net cash inflow from operating activities			28,087				50,048				41,489
Net cash outflow from investing activities			(28,146	)			(37,798	)			(29,850	)
Net cash outflow from financing activities			(5,017	)			(16,506	)			(12,817	)
Net cash outflow			(5,076	)			(4,256	)			(1,178	)