XML 50 R36.htm IDEA: XBRL DOCUMENT

Note 9 - Share-based Payments (Tables)

9 Months Ended

Sep. 30, 2024

Statement Line Items [Line Items]

Disclosure of indirect measurement of fair value of goods or services received, share options granted during period [text block]

		September 30, 2024				December 31, 2023
		PUs				PUs
Risk free rate			3.81	%			3.88	%
Fair value (USD)			14.96				12.20
Share price (USD)			14.96				12.20
Performance multiplier percentage			95% - 106	%			93-100	%
Volatility			0.83				0.90
January exercise price – 2020 awards (USD)			-				13.10
January exercise price – 2021 awards (USD)			11.89				13.10
January exercise price – 2022 awards (USD)			11.89				13.10
April exercise price – 2023 awards (USD)			10.87				-

Share units granted:		PUs				PUs
Grant - January 11, 2021			35,341				56,244
Grant - May 14, 2021			482				964
Grant - June 1, 2021			375				1,310
Grant - June 14, 2021			199				398
Grant - September 6, 2021			229				458
Grant - September 20, 2021			230				460
Grant - October 1, 2021			508				1,016
Grant - October 11, 2021			225				450
Grant - November 12, 2021			923				1,846
Grant - December 1, 2021			225				900
Grant - January 11, 2022			41,383				75,198
Grant - January 12, 2022			556				825
Grant - May 13, 2022			1,894				2,040
Grant - June 1, 2022			–				1,297
Grant - July 1, 2022			1,899				2,375
Grant - October 1, 2022			1,800				2,024
Grant - April 7, 2023			73,462				79,521
Grant - May 15, 2023			–				581
Grant - June 1, 2023			617				617
Grant - June 7, 2023			572				572
Grant - August 10, 2023			5,514				5,514
Grant - September 1, 2023			1,617				1,617
Grant - October 3, 2023			14,258				14,258
Grant - April 8, 2024			169,141				–
Grant - June 10, 2024			1,406				–
Grant - June 17, 2024			1,155				–
Grant - July 1, 2024			1,461				–
Grant - August 12, 2024			1,554				–
Settlements/ terminations			(154,510	)			(68,171	)
Total awards outstanding			202,516				182,314

Grant date		January 24, 2022				April 7, 2023				April 8, 2024				May 13, 2024
Number of units - remaining at reporting date			113,693				80,773				125,433				14,771
Share price (USD) - grant date			11.50				16.91				10.95				10.01
Fair value (USD) - grant date			10.15				15.33				9.53				10.02
Performance multiplier percentage at grant date			100	%			100	%			100	%			100	%

Grant date		May 13, 2024
Vesting date		September 30, 2024
Number of units - remaining at reporting date			26,404
Share price (USD) - grant date			10.01
Fair value (USD) - grant date			10.02
Performance multiplier percentage at grant date			100	%