XML 18 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Issued capital [member]
Reserve of exchange differences on translation [member]
Capital reserve [member]
Reserve of share-based payments [member]
Retained earnings [member]
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Total
Balance at Dec. 31, 2022 $ 83,471 $ (9,787) $ 132,591 $ 14,997 $ (50,222) $ 171,050 $ 22,409 $ 193,459
Statement Line Items [Line Items]                
Dividends declared 0 0 0 0 (8,752) (8,752) (1,512) (10,264)
- Shares issued on settlement of incentive plan awards 351 0 0 0 0 351 0 351
- Equity-settled share-based expense 0 0 0 564 0 564 0 564
- Equity raise (net of transaction cost) 15,658 0 0 0 0 15,658 0 15,658
- Bilboes acquisition 65,677 0 0 0 0 65,677 0 65,677
(Loss) profit for the period 0 0 0 0 (1,036) (1,036) 2,729 1,693
Other comprehensive income for the period 0 (778) 0 0 0 (778) 0 (778)
Balance at Sep. 30, 2023 165,157 (10,565) 132,591 15,561 (60,010) 242,734 23,626 266,360
Balance at Dec. 31, 2022 83,471 (9,787) 132,591 14,997 (50,222) 171,050 22,409 193,459
Balance at Dec. 31, 2023 165,068 (10,409) 132,591 15,637 (63,172) 239,715 24,477 264,192
Statement Line Items [Line Items]                
Dividends declared 0 0 0 0 (8,062) (8,062) (2,268) (10,330)
- Shares issued on settlement of incentive plan awards 303 0 0 0 0 303 0 303
- Equity-settled share-based expense 0 0 0 547 0 547 0 547
- Equity raise (net of transaction cost)               0
(Loss) profit for the period 0 0 0 0 12,827 12,827 3,625 16,452
Other comprehensive income for the period 0 663 0 0 0 663 0 663
Balance at Sep. 30, 2024 165,408 (9,746) 132,591 16,184 (58,407) 246,030 25,834 271,864
Statement Line Items [Line Items]                
Shares issued - options exercised $ 37 $ 0 $ 0 $ 0 $ 0 $ 37 $ 0 $ 37