XML 94 R80.htm IDEA: XBRL DOCUMENT v3.24.3
Note 19 - Share Capital - Issued Ordinary Shares (Details) - USD ($)
 9 Months Ended 12 Months Ended
Jun. 14, 2024
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Statement Line Items [Line Items]        
Balance   $ 264,192,000 $ 193,459,000 $ 193,459,000
Shares issued - share-based payment - employees   547,000 564,000  
Shares issued - Bilboes Gold Limited acquisition     65,677,000  
Shares issued - options exercised*   37,000    
Balance   $ 271,864,000 $ 266,360,000 $ 264,192,000
Issued capital [member]        
Statement Line Items [Line Items]        
Number of fully paid shares issued (in shares)   19,188,073 12,833,126 12,833,126
Balance   $ 165,068,000 $ 83,471,000 $ 83,471,000
Shares issued - share-based payment - employees   0 0  
Shares issued - equity raise (in shares)       1,207,514
Shares issued - equity raise       $ 15,569,000
Shares issued - Bilboes Gold Limited acquisition     65,677,000  
Shares issued - options exercised*   $ 37,000    
Number of fully paid shares issued (in shares)   19,214,554   19,188,073
Balance   $ 165,408,000 $ 165,157,000 $ 165,068,000
Issued capital [member] | Ordinary shares [member]        
Statement Line Items [Line Items]        
Shares issued - equity raise (in shares) 5,000 5,000 [1]    
Shares issued - options exercised* [1]   $ 37,000    
Issued capital [member] | Assets of Bilboes Gold Limited [member]        
Statement Line Items [Line Items]        
Shares issued - Bilboes Gold Limited acquisition (in shares)       5,123,044
Shares issued - Bilboes Gold Limited acquisition       $ 65,677,000
Issued capital [member] | Payments to employees [member]        
Statement Line Items [Line Items]        
Shares issued - share-based payment - employees (in shares)   6,787   24,389
Shares issued - share-based payment - employees   $ 83,000   $ 351,000
Issued capital [member] | Equity-settled performance units (EPUs) [member]        
Statement Line Items [Line Items]        
Shares issued - share-based payment - employees (in shares)   14,694    
Shares issued - share-based payment - employees   $ 220    
[1] A consultant of Caledonia signed his option exercise notice on June 14, 2024 to purchase 5,000 shares at the exercise price of $7.35 per option share. The shares were issued on July 5, 2024 when his payment was received in the bank account of Caledonia.