XML 102 R88.htm IDEA: XBRL DOCUMENT v3.24.3
Note 24 - Operating Segments - Financial Statements (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Statement Line Items [Line Items]          
Revenue $ 46,868 $ 41,187 $ 135,503 $ 107,653  
Inter-segmental revenue     0 0  
Royalty (2,422) (2,207) (6,831) (5,650)  
Production costs (21,085) (20,452) (60,505) (61,028)  
Depreciation (4,048) (4,385) (12,106) (10,049)  
Net foreign exchange (loss) gain (3,129) (257) (9,282) (2,334)  
Administrative expenses (3,954) (2,889) (10,229) (11,890)  
Net derivative financial instrument expense (20) (102) (496) (590)  
Equity-settled share-based expense (279) (233) (785) (564)  
Cash-settled share-based expense (422) (27) (479) (298)  
Other expenses (2,814) (701) (4,078) (2,800)  
Other income 16 62 365 127  
Management fee     0 0  
Finance income 7 21 16 30  
Finance cost (831) (529) (2,360) (2,362)  
Profit (loss) before tax 7,887 9,488 28,733 10,245  
Tax expense (4,600) (3,777) (12,281) (8,552)  
(Loss) profit for the period 3,287 5,711 16,452 1,693  
Non-Current (excluding intercompany) 279,803 265,813 279,803 265,813 $ 274,074
Current (excluding intercompany, including Assets held for sale) 59,857 54,524 59,857 54,524 54,229
Expenditure on evaluation and exploration assets (note 12)     2,457 75,252  
Additions other than through business combinations, property, plant and equipment 6,686 9,042 16,122 18,161  
Solar plant 13,483 13,397 13,483 13,397  
Intercompany balances 0 0 0 0  
Current (excluding intercompany) (41,489) (35,766) (41,489) (35,766) (40,133)
Non-current (excluding intercompany) (26,307) (18,211) (26,307) (18,211) (23,978)
Intercompany balances 0 0 0 0  
Non-current (excluding intercompany) 26,307 18,211 26,307 18,211 23,978
Elimination of intersegment amounts [member]          
Statement Line Items [Line Items]          
Revenue     0 0  
Inter-segmental revenue     (12,155) (11,072)  
Royalty     0 0  
Production costs     10,698 10,161  
Depreciation     721 750  
Net foreign exchange (loss) gain     (65) (35)  
Administrative expenses     7 7  
Net derivative financial instrument expense     0 0  
Equity-settled share-based expense     0 0  
Cash-settled share-based expense     0 434  
Other expenses     0 0  
Other income     (8) 0  
Management fee     0 0  
Finance income     (1,770) 0  
Finance cost     1,768 2  
Profit (loss) before tax     (804) 247  
Tax expense     20 (43)  
(Loss) profit for the period     (784) 204  
Non-Current (excluding intercompany) (5,246) (5,276) (5,246) (5,276)  
Current (excluding intercompany, including Assets held for sale) (1,714) (1,709) (1,714) (1,709)  
Expenditure on evaluation and exploration assets (note 12)     0 0  
Additions other than through business combinations, property, plant and equipment     (673) (2,222)  
Solar plant 0 0 0 0  
Intercompany balances (194,207) (142,366) (194,207) (142,366)  
Current (excluding intercompany) 0 0 0 0  
Non-current (excluding intercompany) 24 7 24 7  
Intercompany balances 194,207 142,366 194,207 142,366  
Non-current (excluding intercompany) (24) (7) (24) (7)  
Material reconciling items [member]          
Statement Line Items [Line Items]          
Revenue     0 0  
Inter-segmental revenue     0 0  
Royalty     0 0  
Production costs     (13) 0  
Depreciation     (33) (31)  
Net foreign exchange (loss) gain     (1,045) 1,013  
Administrative expenses     (6,924) (7,261)  
Net derivative financial instrument expense     (496) (590)  
Equity-settled share-based expense     (785) (564)  
Cash-settled share-based expense     (479) (732)  
Other expenses     0 0  
Other income     211 11  
Management fee     0 0  
Finance income     1,319 0  
Finance cost     (1,166) (128)  
Profit (loss) before tax     (9,411) (8,282)  
Tax expense     (476) (300)  
(Loss) profit for the period     (9,887) (8,582)  
Non-Current (excluding intercompany) (3,321) (1,081) (3,321) (1,081)  
Current (excluding intercompany, including Assets held for sale) 2,479 4,471 2,479 4,471  
Expenditure on evaluation and exploration assets (note 12)     0 0  
Additions other than through business combinations, property, plant and equipment     2 (11,438)  
Solar plant 0 0 0 0  
Intercompany balances 126,909 84,011 126,909 84,011  
Current (excluding intercompany) (2,795) (4,278) (2,795) (4,278)  
Non-current (excluding intercompany) (591) (279) (591) (279)  
Intercompany balances (66,101) (77,221) (66,101) (77,221)  
Non-current (excluding intercompany) 591 279 591 279  
Blanket Mine [member]          
Statement Line Items [Line Items]          
Revenue     132,850 103,151  
Inter-segmental revenue     0 0  
Royalty     (6,698) (5,424)  
Production costs     (57,696) (49,696)  
Depreciation     (12,692) (10,642)  
Net foreign exchange (loss) gain     (8,353) (3,069)  
Administrative expenses     (698) (124)  
Net derivative financial instrument expense     0 0  
Equity-settled share-based expense     0 0  
Cash-settled share-based expense     0 0  
Other expenses     (3,908) (1,935)  
Other income     160 94  
Management fee     (2,373) (2,479)  
Finance income     0 0  
Finance cost     (2,579) (2,561)  
Profit (loss) before tax     38,013 27,315  
Tax expense     (11,361) (7,869)  
(Loss) profit for the period     26,652 19,446  
Non-Current (excluding intercompany) 192,327 182,522 192,327 182,522  
Current (excluding intercompany, including Assets held for sale) 53,973 48,300 53,973 48,300  
Expenditure on evaluation and exploration assets (note 12)     0 0  
Additions other than through business combinations, property, plant and equipment     16,573 30,701  
Solar plant 13,483 13,397 13,483 13,397 $ 13,519
Intercompany balances 47,079 43,146 47,079 43,146  
Current (excluding intercompany) (33,403) (29,723) (33,403) (29,723)  
Non-current (excluding intercompany) (20,707) (12,153) (20,707) (12,153)  
Intercompany balances (16,310) (23,859) (16,310) (23,859)  
Non-current (excluding intercompany) 20,707 12,153 20,707 12,153  
South African operations [member]          
Statement Line Items [Line Items]          
Revenue     0 0  
Inter-segmental revenue     12,155 11,072  
Royalty     0 0  
Production costs     (11,009) (10,668)  
Depreciation     (102) (105)  
Net foreign exchange (loss) gain     245 (154)  
Administrative expenses     (2,577) (2,444)  
Net derivative financial instrument expense     0 0  
Equity-settled share-based expense     0 0  
Cash-settled share-based expense     0 0  
Other expenses     0 0  
Other income     1 22  
Management fee     2,373 2,479  
Finance income     467 30  
Finance cost     (5) 326  
Profit (loss) before tax     1,548 558  
Tax expense     (459) (251)  
(Loss) profit for the period     1,089 307  
Non-Current (excluding intercompany) 1,001 926 1,001 926  
Current (excluding intercompany, including Assets held for sale) 4,162 2,999 4,162 2,999  
Expenditure on evaluation and exploration assets (note 12)     0 0  
Additions other than through business combinations, property, plant and equipment     220 248  
Solar plant 0 0 0 0  
Intercompany balances 19,783 15,323 19,783 15,323  
Current (excluding intercompany) (3,089) (2,130) (3,089) (2,130)  
Non-current (excluding intercompany) 0 (17) 0 (17)  
Intercompany balances (36,719) (34,402) (36,719) (34,402)  
Non-current (excluding intercompany) (0) 17 (0) 17  
Bilboes Gold [member]          
Statement Line Items [Line Items]          
Revenue     2,653 4,502  
Inter-segmental revenue     0 0  
Royalty     (133) (226)  
Production costs     (2,485) (10,825)  
Depreciation     0 (21)  
Net foreign exchange (loss) gain     (64) (89)  
Administrative expenses     (30) (2,068)  
Net derivative financial instrument expense     0 0  
Equity-settled share-based expense     0 0  
Cash-settled share-based expense     0 0  
Other expenses     (170) (865)  
Other income     1 0  
Management fee     0 0  
Finance income     0 0  
Finance cost     (296) (1)  
Profit (loss) before tax     (524) (9,593)  
Tax expense     (5) (89)  
(Loss) profit for the period     (529) (9,682)  
Non-Current (excluding intercompany) 0 0 0 0  
Current (excluding intercompany, including Assets held for sale) 0 0 0 0  
Expenditure on evaluation and exploration assets (note 12)     0 0  
Additions other than through business combinations, property, plant and equipment     0 872  
Solar plant 0 0 0 0  
Intercompany balances 436 (114) 436 (114)  
Evaluation and exploration assets [member]          
Statement Line Items [Line Items]          
Revenue     0    
Inter-segmental revenue     0    
Royalty     0    
Production costs     0    
Depreciation     0    
Net foreign exchange (loss) gain     0    
Administrative expenses     (7)    
Net derivative financial instrument expense     0    
Equity-settled share-based expense     0    
Cash-settled share-based expense     0    
Other expenses     0    
Other income     0    
Management fee     0    
Finance income     0    
Finance cost     (82)    
Profit (loss) before tax     (89)    
Tax expense     0    
(Loss) profit for the period     (89)    
Non-Current (excluding intercompany) 95,042 88,722 95,042 88,722  
Current (excluding intercompany, including Assets held for sale) 957 463 957 463  
Expenditure on evaluation and exploration assets (note 12)     2,457 75,252  
Additions other than through business combinations, property, plant and equipment     0 0  
Solar plant 0 0 0 0  
Intercompany balances 0 0 0 0  
Current (excluding intercompany) (2,202) 365 (2,202) 365  
Non-current (excluding intercompany) (5,033) (5,755) (5,033) (5,755)  
Intercompany balances (75,077) (6,884) (75,077) (6,884)  
Non-current (excluding intercompany) $ 5,033 $ 5,755 $ 5,033 $ 5,755