XML 38 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
INTEREST INCOME:        
Loans, including related fees $ 24,725 $ 22,943 $ 75,149 $ 68,903
Securities:        
Taxable 3,308 4,016 10,339 12,532
Tax-exempt 1,827 1,712 5,442 5,075
Other 568 479 1,781 1,426
TOTAL INTEREST INCOME 30,428 29,150 92,711 87,936
INTEREST EXPENSE:        
Deposits 1,881 2,974 6,714 9,339
Short-term borrowings 33 56 116 151
Other borrowings 1,108 1,216 3,648 3,628
TOTAL INTEREST EXPENSE 3,022 4,246 10,478 13,118
NET INTEREST INCOME 27,406 24,904 82,233 74,818
Provision for loan losses 2,559 1,360 7,304 3,894
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 24,847 23,544 74,929 70,924
NON-INTEREST INCOME:        
Trust and financial services 1,413 1,002 4,332 3,530
Service charges and fees on deposit accounts 2,560 2,305 7,166 6,808
Other service charges and fees 2,506 2,142 7,237 6,223
Securities gains/(losses), net 17   677 7
Total impairment losses   (13) (11) (110)
Loss recognized in other comprehensive loss 0   0  
Net impairment loss recognized in earnings   (13) (11) (110)
Insurance commissions 1,736 1,935 5,426 5,328
Gain on sales of mortgage loans 1,253 406 2,970 1,144
Other 203 1,133 1,159 2,168
TOTAL NON-INTEREST INCOME 9,688 8,910 28,956 25,098
NON-INTEREST EXPENSE:        
Salaries and employee benefits 13,695 11,475 42,005 34,430
Occupancy expense 1,465 1,171 4,370 3,624
Equipment expense 1,335 1,079 4,016 3,308
FDIC Expense 494 161 1,449 1,440
Other 5,975 4,667 17,646 14,113
TOTAL NON-INTEREST EXPENSE 22,964 18,553 69,486 56,915
INCOME BEFORE INCOME TAXES 11,571 13,901 34,399 39,107
Provision for income taxes 3,480 4,087 10,160 12,073
NET INCOME 8,091 9,814 24,239 27,034
OTHER COMPREHENSIVE INCOME        
Change in unrealized gains/losses on securities, net of reclassifications 3,123 6,322 3,763 21,828
Tax effect (1,249) (2,529) (1,505) (8,731)
Change in net unrealized gains/(losses) on securities available-for-sale, net of taxes 1,874 3,793 2,258 13,097
Change in funded status of post retirement benefits 645 505 1,932 1,513
Tax effect (258) (202) (773) (605)
Change in funded status of post retirement benefits, net of taxes 387 303 1,159 908
TOTAL OTHER COMPREHENSIVE INCOME 2,261 4,096 3,417 14,005
COMPREHENSIVE INCOME $ 10,352 $ 13,910 $ 27,656 $ 41,039
PER SHARE DATA        
Basic and Diluted (in dollars per share) $ 0.61 $ 0.75 $ 1.83 $ 2.06
Dividends per Share     $ 0.47 $ 0.47
Weighted average number of shares outstanding (in thousands) (in shares) 13,238 13,152 13,233 13,152