XML 25 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions and FDIC Indemnification Asset (Details) (USD $)
 3 Months Ended 9 Months Ended 12 Months Ended 1 Months Ended 9 Months Ended 12 Months Ended 39 Months Ended 3 Months Ended
Sep. 30, 2012
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2012
ASC 310-30 Loans
Dec. 31, 2011
ASC 310-30 Loans
Sep. 30, 2012
Non ASC 310-30 Loans
Dec. 31, 2011
Non ASC 310-30 Loans
Sep. 30, 2012
Other
Dec. 31, 2011
Other
Jul. 31, 2009
The First National Bank of Danville
Sep. 30, 2012
The First National Bank of Danville
Dec. 31, 2009
The First National Bank of Danville
Sep. 30, 2012
The First National Bank of Danville
Jul. 02, 2009
The First National Bank of Danville
Sep. 30, 2012
The First National Bank of Danville
ASC 310-30 Loans
Jul. 02, 2009
The First National Bank of Danville
ASC 310-30 Loans
Jul. 02, 2009
The First National Bank of Danville
Non ASC 310-30 Loans
Dec. 30, 2011
PNB
Jun. 30, 2012
Freestar Bank, National Association
Dec. 30, 2011
Freestar Bank, National Association
Jun. 30, 2012
Freestar Bank, National Association
PCI loans
Acquisitions                                          
Cash paid                                   $ 47,000,000      
Fair value of assets and liabilities                                       413,000,000  
Goodwill recorded, which is expected to be tax deductable                                       29,800,000  
Goodwill recorded, which is expected to be tax deductable                                     715,000    
Fair value of assets                           151,800,000              
Loans                           77,500,000           245,300,000  
Investment securities                           24,200,000           95,500,000  
Cash and cash equivalents                           31,000,000           62,000,000  
Liabilities                           146,300,000       8,200,000      
Deposits payable                           145,700,000           361,200,000  
Customer related core deposit intangible asset                           4,600,000           2,100,000  
Cash received from FDIC                   14,600,000                      
Gain on acquisition                       5,100,000                  
Losses on assets, threshold under loss-sharing agreement                   29,000,000                      
Percentage of losses to be reimbursed by the FDIC, on losses up to the threshold amount                   80.00%                      
Percentage of losses to be reimbursed by the FDIC, on losses exceeding the threshold amount                   95.00%                      
Reimbursed losses and carrying expenses 151,000 2,014,000 1,439,000                   17,800,000                
Outstanding balance for reimbursement of losses 1,602,000 1,602,000 2,384,000               1,600,000   1,600,000                
Estimated losses on assets 145,000 1,232,000 (192,000)               481,000                    
Percentage of loans, acquired and subject to the loss-sharing agreement with the FDIC, which were included in the estimate of future potential losses                     80.00%                    
Carrying amount of covered assets                                          
Loans 29,039,000 29,039,000 35,048,000 4,607,000 6,875,000 24,432,000 28,173,000                            
Foreclosed Assets 1,392,000 1,392,000 1,665,000         1,392,000 1,665,000                        
Total Covered Assets 30,431,000 30,431,000 36,713,000 4,607,000 6,875,000 24,432,000 28,173,000 1,392,000 1,665,000                        
Rollforward of the FDIC Indemnification asset                                          
Beginning balance 1,608,000 2,384,000 3,977,000                                    
Accretion     38,000                                    
Net changes in losses and expenses added 145,000 1,232,000 (192,000)               481,000                    
Reimbursements from the FDIC (151,000) (2,014,000) (1,439,000)                   (17,800,000)                
Ending balance 1,602,000 1,602,000 2,384,000               1,600,000   1,600,000                
Additional Disclosure                                          
Contractually required payments receivable                               31,600,000 58,400,000       29,000,000
Cash flows expected to be collected                               18,400,000          
Allowance for credit losses                             567,000            
Estimated fair value of the loans                               $ 16,700,000 $ 60,700,000       $ 22,000,000