XML 71 R45.htm IDEA: XBRL DOCUMENT
v2.4.0.6

PARENT COMPANY CONDENSED FINANCIAL STATEMENTS: (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2012
Condensed Financial Information Of Parent Company Only Disclosure [Abstract] |
Schedule of Condensed Balance Sheet |
|  | December 31, |
(Dollar amounts in thousands) |  | 2012 |  |  | 2011 |
ASSETS |  |  |  |  |  |  |  |
Cash deposits in affiliated banks |  | $ | 8,981 |  |  | $ | 8,548 |
Investments in subsidiaries |  |  | 370,013 |  |  |  | 348,826 |
Land and headquarters building, net |  |  | 4,856 |  |  |  | 5,004 |
Other |  |  | 1,123 |  |  |  | 3,017 |
Total Assets |  | $ | 384,973 |  |  | $ | 365,395 |
LIABILITIES AND SHAREHOLDERS' EQUITY |  |  |  |  |  |  |  |
Liabilities |  |  |  |  |  |  |  |
Borrowings |  | $ | - |  |  | $ | 6,196 |
Dividends payable |  |  | 6,378 |  |  |  | 6,203 |
Other liabilities |  |  | 6,473 |  |  |  | 6,035 |
TOTAL LIABILITIES |  |  | 12,851 |  |  |  | 18,434 |
Shareholders' Equity |  |  | 372,122 |  |  |  | 346,961 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |  | $ | 384,973 |  |  | $ | 365,395 |
Schedule of Condensed Income Statement |
CONDENSED STATEMENTS OF INCOME |  |  |  |  |  |  |  |  |
|  | Years Ended December 31, |
(Dollar amounts in thousands) |  | 2012 |  |  | 2011 |  |  | 2010 |
Dividends from subsidiaries |  | $ | 16,347 |  |  | $ | 11,400 |  |  | $ | 16,400 |
Other income |  |  | 1,149 |  |  |  | 643 |  |  |  | 1,279 |
Interest on borrowings |  |  | (225 | ) |  |  | - |  |  |  | (70 | )
Other operating expenses |  |  | (3,383 | ) |  |  | (3,616 | ) |  |  | (4,314 | )
Income before income taxes and equity in undistributed earnings of subsidiaries |  |  | 13,888 |  |  |  | 8,427 |  |  |  | 13,295 |
Income tax benefit |  |  | 1,267 |  |  |  | 2,311 |  |  |  | 1,248 |
Income before equity in undistributed earnings of subsidiaries |  |  | 15,155 |  |  |  | 10,738 |  |  |  | 14,543 |
Equity in undistributed earnings of subsidiaries |  |  | 17,657 |  |  |  | 26,457 |  |  |  | 13,501 |
Net income |  | $ | 32,812 |  |  | $ | 37,195 |  |  | $ | 28,044 |
Schedule of Condensed Cash Flow Statement |
CONDENSED STATEMENTS OF CASH FLOWS |  |  |  |  |  |  |  |  |
|  | Years Ended December 31, |
(Dollar amounts in thousands) |  | 2012 |  |  | 2011 |  |  | 2010 |
CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |  |  |  |  |  |  |  |  |  |
Net Income |  | $ | 32,812 |  |  | $ | 37,195 |  |  | $ | 28,044 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Depreciation and amortization |  |  | 172 |  |  |  | 177 |  |  |  | 262 |
Equity in undistributed earnings |  |  | (17,657 | ) |  |  | (26,457 | ) |  |  | (13,501 | )
Contribution of shares to ESOP |  |  | 1,439 |  |  |  | 1,558 |  |  |  | 1,347 |
Securities impairment loss recognized in earnings |  |  | 11 |  |  |  | 110 |  |  |  | 549 |
Securities (gains) losses |  |  | (435 | ) |  |  | (2 | ) |  |  | (1,048 | )
Restricted stock compensation |  |  | 488 |  |  |  | - |  |  |  | - |
Increase (decrease) in other liabilities |  |  | 610 |  |  |  | (1,114 | ) |  |  | 655 |
(Increase) decrease in other assets |  |  | 188 |  |  |  | 24 |  |  |  | (832 | )
NET CASH FROM OPERATING ACTIVITIES |  |  | 17,628 |  |  |  | 11,491 |  |  |  | 15,476 |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |  |  |  |  |  |  |  |  |  |
Sales of securities available-for-sale |  |  | 1,700 |  |  |  | 25 |  |  |  | 4,999 |
Investment in First Financial Bank Risk Management |  |  | (250 | ) |  |  |  |  |  |  |  |
Purchase of investment securities |  |  | - |  |  |  | - |  |  |  | (12 | )
Purchase of furniture and fixtures |  |  | (24 | ) |  |  | (6 | ) |  |  | (13 | )
NET CASH FROM INVESTING ACTIVITIES |  |  | 1,426 |  |  |  | 19 |  |  |  | 4,974 |
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |  |  |  |  |  |  |  |  |
Principal payments on borrowings |  |  | (6,196 | ) |  |  | - |  |  |  | (7,636 | )
Purchase of treasury stock |  |  | - |  |  |  | - |  |  |  | (610 | )
Dividends paid |  |  | (12,425 | ) |  |  | (12,231 | ) |  |  | (11,940 | )
NET CASH FROM FINANCING ACTIVITES |  |  | (18,621 | ) |  |  | (12,231 | ) |  |  | (20,186 | )
NET (DECREASE) INCREASE IN CASH |  |  | 433 |  |  |  | (721 | ) |  |  | 264 |
CASH, BEGINNING OF YEAR |  |  | 8,548 |  |  |  | 9,269 |  |  |  | 9,005 |
CASH, END OF YEAR |  | $ | 8,981 |  |  | $ | 8,548 |  |  | $ | 9,269 |
Supplemental disclosures of cash flow information: |  |  |  |  |  |  |  |  |  |  |  |
Cash paid during the year for: |  |  |  |  |  |  |  |  |  |  |  |
Interest |  | $ | 225 |  |  | $ | - |  |  | $ | 87 |
Income ta |  | $ | 12,638 |  |  | $ | 16,565 |  |  | $ | 15,713 |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a condensed balance sheet. Disclosure may include, but is not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a condensed cash flow statement. Disclosure may include, but is not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a condensed income statement. Disclosure may include, but is not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration