XML 56 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUES OF FINANCIAL INSTRUMENTS: (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at fair value

The fair value of derivatives is based on valuation models using observable market data as of the measurement date (Level 2 inputs).

 

    December 31, 2012  
    Fair Value Measurment Using  
(Dollar amounts in thousands)   Level 1     Level 2     Level 3     Carrying Value  
U.S. Government entity mortgage-backed securities   $ -     $ 1,886     $ -     $ 1,886  
Mortgage-backed securities, residential     -       244,676       -       244,676  
Mortgage-backed securities, commercial     -       5,131       -       5,131  
Collateralized mortgage obligations     -       233,320       -       233,320  
State and municipal obligations     -       189,574       9,911       199,485  
Collateralized debt obligations     -       -       6,122       6,122  
Equity Securities     380       -       -       380  
TOTAL   $ 380     $ 674,587     $ 16,033     $ 691,000  
Derivative Assets           $ 2,053                  
Derivative Liabilities             (2,053 )                

 

    December 31, 2011  
    Fair Value Measurment Using  
(Dollar amounts in thousands)   Level 1     Level 2     Level 3     Carrying Value  
U.S. Government entity mortgage-backed securities   $ -     $ 4,013     $ -     $ 4,013  
Mortgage-backed securities, residential     -       311,788       -       311,788  
Mortgage-backed securities, commercial     -       101       -       101  
Collateralized mortgage obligations     -       147,947       -       147,947  
State and municipal obligations     -       186,056       9,525       195,581  
Collateralized debt obligations     -       -       4,771       4,771  
Equity Securities     375       -       1,711       2,086  
TOTAL   $ 375     $ 649,905     $ 16,007     $ 666,287  
Derivative Assets           $ 2,447                  
Derivative Liabilities             (2,447 )            
Roll forward of financial instruments having fair value measurements using significant unobservable inputs (Level 3)

The table below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the twelve months ended December 31, 2012 and 2011.

 

    Fair Value Measurements Using SignificantUnobservable Inputs (Level 3)  
    December 31, 2012  
          State and     Collateralized        
          municipal     debt        
    Equities     obligations     obligations     Total  
Beginning balance, January 1   $ 1,711     $ 9,525     $ 4,771     $ 16,007  
Total realized/unrealized gains or losses                                
Included in earnings     (446 )     -       (96 )     (542 )
Included in other comprehensive income     -       -       1,556       1,556  
Transfers & Purchases     -       1,186       -       1,186  
Settlements     (1,265 )     (800 )     (109 )     (2,174 )
Ending balance, December 31   $ -     $ 9,911     $ 6,122     $ 16,033  

 

    Fair Value Measurements Using SignificantUnobservable Inputs (Level 3)  
    December 31, 2011  
          State and     Collateralized        
          municipal     debt        
    Equities     obligations     obligations     Total  
Beginning balance, January 1   $ 1,518     $ -     $ 2,190     $ 3,708  
Total realized/unrealized gains or losses                                
Included in earnings     -       -       -       -  
Included in other comprehensive income     193       -       2,581       2,774  
Transfers & Purchases     -       9,672       -       9,672  
Settlements     -       (147 )     -       (147 )
Ending balance, December 31   $ 1,711     $ 9,525     $ 4,771     $ 16,007  
Quantitative information about recurring and non-recurring Level 3

The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at December 31, 2012.

 

    Fair Value     Valuation Technique(s)   Unobservable Input(s)   Range  
State and municipal obligations   $ 9,911     Discounted cash flow   Discount rate     3.05%-5.50%  
                Probability of default     0%
Other real estate   $ 7,722     Sales comparison/income approach   Discount rate for age of appraisal and market conditions     5.00%-20.00%  
Impaired Loans     25,948     Sales comparison/income approach   Discount rate for age of appraisal and market conditions      0.00%-50.00%  
Schedule of loans identified as impaired by class of loans

The following table presents loans identified as impaired by class of loans as of December 31, 2012 and 2011.

 

    December 31, 2012        
(Dollar amounts in thousands)   Carrying Value     Allowance
for Loan
Losses
Allocated
    Fair Value  
Commercial                        
Commercial & Industrial   $ 17,098     $ 3,153     $ 13,945  
Farmland     891       191       700  
Non Farm, Non Residential     7,386       293       7,093  
Agriculture     -       -       -  
All Other Commercial     1,209       52       1,157  
Residential                        
First Liens     1,254       126       1,128  
Home Equity     179       -       179  
Junior Liens     -       -       -  
Multifamily     5,540       3,794       1,746  
All Other Residential     -       -       -  
Consumer                        
Motor Vehicle     -       -       -  
All Other Consumer     -       -       -  
TOTAL   $ 33,557     $ 7,609     $ 25,948  

 

    December 31, 2011        
(Dollar amounts in thousands)   Carrying Value     Allowance
for Loan
Losses
Allocated
    Fair Value  
Commercial                        
Commercial & Industrial   $ 17,890     $ 2,664     $ 15,226  
Farmland     891       49       842  
Non Farm, Non Residential     9,260       957       8,303  
Agriculture     -       -       -  
All Other Commercial     1,517       66       1,451  
Residential                        
First Liens     1,963       190       1,773  
Home Equity     -       -       -  
Junior Liens     879       347       532  
Multifamily     250       -       250  
All Other Residential     -       -       -  
Consumer                        
Motor Vehicle     -       -       -  
All Other Consumer     -       -       -  
TOTAL   $ 32,650     $ 4,273     $ 28,377
Schedule of carrying amount and estimated fair value of financial instruments

The carrying amount and estimated fair value of assets and liabilities are presented in the table below and were determined based on the above assumptions:

 

    December 31, 2012              
    Carrying     Fair Value   
(Dollar amounts in thousands)   Value     Level 1     Level 2     Level 3     Total  
Cash and due from banks   $ 87,230     $ 21,333     $ 65,897     $ -     $ 87,230  
Federal funds sold     20,800       -       20,800       -       20,800  
Securities available—for—sale     691,000       380       674,587       16,033       691,000  
Restricted stock     21,292       n/a       n/a       n/a       n/a  
Loans, net     1,829,978       -       -       1,916,256       1,916,256  
FDIC Indemnification Asset     2,632       -       2,632       -       2,632  
Accrued interest receivable     12,024       -       2,980       9,044       12,024  
Deposits     (2,276,134 )     -       (2,280,910 )     -       (2,280,910 )
Short—term borrowings     (40,551 )     -       (40,551 )     -       (40,551 )
Federal Home Loan Bank advances     (119,705 )     -       (124,933 )     -       (124,933 )
Accrued interest payable     (1,163 )     -       (1,163 )     -       (1,163 )

 

    December 31, 2011              
    Carrying      Fair Value   
(Dollar amounts in thousands)   Value     Level 1     Level 2     Level 3     Total  
Cash and due from banks   $ 134,280     $ 19,356     $ 114,924     $ -     $ 134,280  
Federal funds sold     11,725       -       11,725       -       11,725  
Securities available-for-sale     666,287       375       649,905       16,007       666,287  
Restricted stock     22,282       n/a       n/a       n/a       n/a  
Loans, net     1,874,438       -               1,888,263       1,888,263  
FDIC Indemnification Asset     2,384       -       2,384       -       2,384  
Accrued interest receivable     12,947       -       3,303       9,644       12,947  
Deposits     (2,274,499 )     -       (2,279,739 )     -       (2,279,739 )
Short-term borrowings     (100,022 )     -       (100,022 )     -       (100,022 )
Federal Home Loan Bank advances     (140,231 )     -       (144,089 )     -       (144,089 )
Other borrowings     (6,196 )     -       (6,196 )     -       (6,196 )
Accrued interest payable     (1,829 )     -       (1,829 )     -       (1,829 )