XML 64 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS AND FDIC INDEMNIFICATION ASSET: (Tables)
 12 Months Ended
Dec. 31, 2012
Business Combinations [Abstract]  
Schedule of Pro Forma Results
(Dollar amounts in thousands, except per share data)   12/31/2011     12/31/2010  
Net interest income   $ 116,534     $ 116,295  
Non-interest income     39,412       34,684  
Total revenue     155,946       150,979  
                 
Net Income     42,075       34,481  
Earnings per share   $ 3.20     $ 2.63
Schedule of carrying amount of covered assets
The carrying amount of covered assets at December 31, 2012 and 2011, consisted of loans accounted for in accordance with FASB ASC 310-30, loans not subject to FASB ASC 310-30 and other assets as shown in the following table:

 

    ASC 310-30     Non ASC
310-30		           2012  
(Dollar amounts in thousands)   Loans     Loans     Other     Total  
Loans   $ 4,279     $ 23,475     $ -     $ 27,754  
Foreclosed Assets     -       -       720       720  
Total Covered Assets   $ 4,279     $ 23,475     $ 720     $ 28,474  

 

    ASC 310-30     Non ASC
310-30		           2011  
(Dollar amounts in thousands)   Loans     Loans     Other     Total  
Loans   $ 6,875     $ 28,173     $ -     $ 35,048  
Foreclosed Assets     -       -       1,665       1,665  
Total Covered Assets   $ 6,875     $ 28,173     $ 1,665     $ 36,713  
Schedule of FDIC Indemnification asset

The rollforward of the FDIC Indemnification asset is as follows:

 

    December 31,  
(Dollar amounts in thousands)   2012     2011  
Beginning balance   $ 2,384     $ 3,977  
Accretion     -       38  
Net changes in losses and expenses added     2,422       (192 )
Reimbursements from the FDIC     (2,174 )     (1,439 )
TOTAL   $ 2,632     $ 2,384