XML 33 R9.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Allowance for Loan Losses | 9 Months Ended
--- | ---
Sep. 30, 2013
Allowance For Loan Losses Disclosure [Abstract] |
Allowance for Loan Losses | Allowance for Loan Losses The following table presents the activity of the allowance for loan losses by portfolio segment for the three months ended September 30.
Allowance for Loan Losses: |  | September 30, 2013
(Dollar amounts in thousands) |  | Commercial |  | Residential |  | Consumer |  | Unallocated |  | Total
Beginning balance |  | $ | 14,531 |  |  | $ | 1,592 |  |  | $ | 3,637 |  |  | $ | 2,373 |  |  | $ | 22,133 |
Provision for loan losses* |  | (486 | ) |  | (266 | ) |  | 504 |  |  | 548 |  |  | 300 |
Loans charged -off |  | (388 | ) |  | (284 | ) |  | (840 | ) |  | — |  |  | (1,512 | )
Recoveries |  | 361 |  |  | 398 |  |  | 324 |  |  | — |  |  | 1,083 |
Ending Balance |  | $ | 14,018 |  |  | $ | 1,440 |  |  | $ | 3,625 |  |  | $ | 2,921 |  |  | $ | 22,004 |
* Provision before increase of $195 thousand in 2013for decrease in FDIC indemnification asset
Allowance for Loan Losses: |  | September 30, 2012
(Dollar amounts in thousands) |  | Commercial |  | Residential |  | Consumer |  | Unallocated |  | Total
Beginning balance |  | $ | 13,190 |  |  | $ | 2,124 |  |  | $ | 3,744 |  |  | $ | 1,034 |  |  | $ | 20,092 |
Provision for loan losses* |  | 765 |  |  | 1,594 |  |  | 196 |  |  | 85 |  |  | 2,640 |
Loans charged -off |  | (715 | ) |  | (381 | ) |  | (779 | ) |  | — |  |  | (1,875 | )
Recoveries |  | 167 |  |  | 36 |  |  | 397 |  |  | — |  |  | 600 |
Ending Balance |  | $ | 13,407 |  |  | $ | 3,373 |  |  | $ | 3,558 |  |  | $ | 1,119 |  |  | $ | 21,457 |
* Provision before decrease of $81 thousand in 2012 for increase in FDIC indemnification asset The following table presents the activity of the allowance for loan losses by portfolio segment for the nine months ended September30.
Allowance for Loan Losses: |  | September 30, 2013
(Dollar amounts in thousands) |  | Commercial |  | Residential |  | Consumer |  | Unallocated |  | Total
Beginning balance |  | $ | 10,987 |  |  | $ | 5,426 |  |  | $ | 3,879 |  |  | $ | 1,666 |  |  | $ | 21,958 |
Provision for loan losses* |  | 2,438 |  |  | 234 |  |  | 1,348 |  |  | 1,255 |  |  | 5,275 |
Loans charged -off |  | (2,273 | ) |  | (4,683 | ) |  | (2,677 | ) |  | — |  |  | (9,633 | )
Recoveries |  | 2,866 |  |  | 463 |  |  | 1,075 |  |  | — |  |  | 4,404 |
Ending Balance |  | $ | 14,018 |  |  | $ | 1,440 |  |  | $ | 3,625 |  |  | $ | 2,921 |  |  | $ | 22,004 |
* Provision before increase of $1.2 million in 2013 for decrease in FDIC indemnification asset
Allowance for Loan Losses: |  | September 30, 2012
(Dollar amounts in thousands) |  | Commercial |  | Residential |  | Consumer |  | Unallocated |  | Total
Beginning balance |  | $ | 12,119 |  |  | $ | 2,728 |  |  | $ | 3,889 |  |  | $ | 505 |  |  | $ | 19,241 |
Provision for loan losses* |  | 3,642 |  |  | 2,859 |  |  | 1,185 |  |  | 614 |  |  | 8,300 |
Loans charged -off |  | (2,917 | ) |  | (2,289 | ) |  | (2,635 | ) |  | — |  |  | (7,841 | )
Recoveries |  | 563 |  |  | 75 |  |  | 1,119 |  |  | — |  |  | 1,757 |
Ending Balance |  | $ | 13,407 |  |  | $ | 3,373 |  |  | $ | 3,558 |  |  | $ | 1,119 |  |  | $ | 21,457 |
* Provision before decrease of $1.0 million in 2012 for increase in FDIC indemnification asset The following table presents the allocation of the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method at September 30, 2013 and December 31, 2012.
Allowance for Loan Losses |  | September 30, 2013
(Dollar amounts in thousands) |  | Commercial |  | Residential |  | Consumer |  | Unallocated |  | Total
Individually evaluated for impairment |  | $ | 5,510 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 5,510 |
Collectively evaluated for impairment |  | 7,698 |  |  | 1,254 |  |  | 3,625 |  |  | 2,921 |  |  | 15,498 |
Acquired with deteriorated credit quality |  | 810 |  |  | 186 |  |  | — |  |  | — |  |  | 996 |
Ending Balance |  | $ | 14,018 |  |  | $ | 1,440 |  |  | $ | 3,625 |  |  | $ | 2,921 |  |  | $ | 22,004 |
Loans: |  | September 30, 2013
(Dollar amounts in thousands) |  | Commercial |  | Residential |  | Consumer |  | Total
Individually evaluated for impairment |  | $ | 24,741 |  |  | $ | 226 |  |  | $ | — |  |  | $ | 24,967 |
Collectively evaluated for impairment |  | 1,028,446 |  |  | 481,064 |  |  | 270,518 |  |  | 1,780,028 |
Acquired with deteriorated credit quality |  | 10,142 |  |  | 2,736 |  |  | — |  |  | 12,878 |
Ending Balance |  | $ | 1,063,329 |  |  | $ | 484,026 |  |  | $ | 270,518 |  |  | $ | 1,817,873 |
Allowance for Loan Losses: |  | December 31, 2012
(Dollar amounts in thousands) |  | Commercial |  | Residential |  | Consumer |  | Unallocated |  | Total
Individually evaluated for impairment |  | 3,453 |  |  | 3,920 |  |  | — |  |  | — |  |  | 7,373 |
Collectively evaluated for impairment |  | 7,286 |  |  | 1,506 |  |  | 3,879 |  |  | 1,666 |  |  | 14,337 |
Acquired with deteriorated credit quality |  | 248 |  |  | — |  |  | — |  |  | — |  |  | 248 |
Ending Balance |  | $ | 10,987 |  |  | $ | 5,426 |  |  | $ | 3,879 |  |  | $ | 1,666 |  |  | $ | 21,958 |
Loans |  | December 31, 2012
(Dollar amounts in thousands) |  | Commercial |  | Residential |  | Consumer |  | Total
Individually evaluated for impairment |  | 23,721 |  |  | 6,973 |  |  | — |  |  | 30,694 |
Collectively evaluated for impairment |  | 1,056,861 |  |  | 487,486 |  |  | 269,882 |  |  | 1,814,229 |
Acquired with deteriorated credit quality |  | 13,582 |  |  | 3,421 |  |  | 6 |  |  | 17,009 |
Ending Balance |  | $ | 1,094,164 |  |  | $ | 497,880 |  |  | $ | 269,888 |  |  | $ | 1,861,932 |
The following tables present loans individually evaluated for impairment by class of loans.
|  |  |  |  |  | September 30, 2013 |  |  |  |
|  | Unpaid Principal |  | Recorded |  | Allowance for Loan Losses |  | Average Recorded |  | Interest Income |  | Cash Basis Interest
(Dollar amounts in thousands) |  | Balance |  | Investment |  | Allocated |  | Investment |  | Recognized |  | Recognized
With no related allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial & Industrial |  | $ | 3,725 |  |  | $ | 3,527 |  |  | $ | — |  |  | $ | 1,464 |  |  | $ | — |  |  | $ | — |
Farmland |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Non Farm, Non Residential |  | 24 |  |  | 24 |  |  | — |  |  | 6 |  |  | — |  |  | — |
Agriculture |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
All Other Commercial |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Residential |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
First Liens |  | — |  |  | — |  |  | — |  |  | 9 |  |  | — |  |  | — |
Home Equity |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Junior Liens |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Multifamily |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
All Other Residential |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Motor Vehicle |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
All Other Consumer |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
With an allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial & Industrial |  | 10,789 |  |  | 10,789 |  |  | 3,353 |  |  | 14,131 |  |  | — |  |  | — |
Farmland |  | — |  |  | — |  |  | — |  |  | 446 |  |  | — |  |  | — |
Non Farm, Non Residential |  | 8,063 |  |  | 7,997 |  |  | 1,361 |  |  | 8,100 |  |  | — |  |  | — |
Agriculture |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
All Other Commercial |  | 4,107 |  |  | 4,107 |  |  | 896 |  |  | 3,458 |  |  | — |  |  | — |
Residential |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
First Liens |  | 38 |  |  | 38 |  |  | — |  |  | 646 |  |  | — |  |  | — |
Home Equity |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Junior Liens |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Multifamily |  | — |  |  | — |  |  | — |  |  | 2,770 |  |  | — |  |  | — |
All Other Residential |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Motor Vehicle |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
All Other Consumer |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
TOTAL |  | $ | 26,746 |  |  | $ | 26,482 |  |  | $ | 5,610 |  |  | $ | 31,030 |  |  | $ | — |  |  | $ | — |
|  |  |  |  |  | December 31, 2012 |  |  |  |
|  | Unpaid Principal |  | Recorded |  | Allowance for Loan Losses |  | Average Recorded |  | Interest Income |  | Cash Basis Interest Income
(Dollar amounts in thousands) |  | Balance |  | Investment |  | Allocated |  | Investment |  | Recognized |  | Recognized
With no related allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial & Industrial |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 1,013 |  |  | $ | — |  |  | $ | — |
Farmland |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Non Farm, Non Residential |  | — |  |  | — |  |  | — |  |  | 1,679 |  |  | — |  |  | — |
Agriculture |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
All Other Commercial |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Residential |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
First Liens |  | — |  |  | — |  |  | — |  |  | 150 |  |  | — |  |  | — |
Home Equity |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Junior Liens |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Multifamily |  | — |  |  | — |  |  | — |  |  | 50 |  |  | — |  |  | — |
All Other Residential |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Motor Vehicle |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
All Other Consumer |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
With an allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial & Industrial |  | 17,262 |  |  | 17,098 |  |  | 3,153 |  |  | 16,738 |  |  | — |  |  | — |
Farmland |  | 891 |  |  | 891 |  |  | 191 |  |  | 891 |  |  | — |  |  | — |
Non Farm, Non Residential |  | 7,438 |  |  | 7,386 |  |  | 293 |  |  | 5,000 |  |  | 179 |  |  | — |
Agriculture |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
All Other Commercial |  | 1,209 |  |  | 1,209 |  |  | 52 |  |  | 1,362 |  |  | — |  |  | — |
Residential |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
First Liens |  | 1,254 |  |  | 1,254 |  |  | 126 |  |  | 1,230 |  |  | — |  |  | — |
Home Equity |  | 179 |  |  | 179 |  |  | — |  |  | 75 |  |  | — |  |  | — |
Junior Liens |  | — |  |  | — |  |  | — |  |  | 176 |  |  | — |  |  | — |
Multifamily |  | 5,540 |  |  | 5,540 |  |  | 3,794 |  |  | 2,216 |  |  | — |  |  | — |
All Other Residential |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Motor Vehicle |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
All Other Consumer |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
TOTAL |  | $ | 33,773 |  |  | $ | 33,557 |  |  | $ | 7,609 |  |  | $ | 30,580 |  |  | $ | 179 |  |  | $ | — |
|  | Three Months Ended September 30, 2013 |  | Nine Months Ended September 30, 2013
|  | Average Recorded |  | Interest Income |  | Cash Basis Interest Income |  | Average Recorded |  | Interest Income |  | Cash Basis Interest Income
(Dollar amounts in thousands) |  | Investment |  | Recognized |  | Recognized |  | Investment |  | Recognized |  | Recognized
With no related allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial & Industrial |  | $ | 2,728 |  |  | $ | — |  |  | $ | — |  |  | $ | 1,464 |  |  | $ | — |  |  | $ | — |
Farmland |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Non Farm, Non Residential |  | 12 |  |  | — |  |  | — |  |  | 6 |  |  | — |  |  | — |
Agriculture |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
All Other Commercial |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Residential |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
First Liens |  | 17 |  |  | — |  |  | — |  |  | 9 |  |  | — |  |  | — |
Home Equity |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Junior Liens |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Multifamily |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
All Other Residential |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Motor Vehicle |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
All Other Consumer |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
With an allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial & Industrial |  | 11,627 |  |  | — |  |  | — |  |  | 14,131 |  |  | — |  |  | — |
Farmland |  | — |  |  | — |  |  | — |  |  | 446 |  |  | — |  |  | — |
Non Farm, Non Residential |  | 8,185 |  |  | — |  |  | — |  |  | 8,100 |  |  | — |  |  | — |
Agriculture |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
All Other Commercial |  | 4,148 |  |  | — |  |  | — |  |  | 3,458 |  |  | — |  |  | — |
Residential |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
First Liens |  | 39 |  |  | — |  |  | — |  |  | 646 |  |  | — |  |  | — |
Home Equity |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Junior Liens |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Multifamily |  | — |  |  | — |  |  | — |  |  | 2,770 |  |  | — |  |  | — |
All Other Residential |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Motor Vehicle |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
All Other Consumer |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
TOTAL |  | $ | 26,756 |  |  | $ | — |  |  | $ | — |  |  | $ | 31,030 |  |  | $ | — |  |  | $ | — |
|  | Three Months Ended September 30, 2012 |  | Nine Months Ended September 30, 2012
|  | Average Recorded |  | Interest Income |  | Cash Basis Interest Income |  | Average Recorded |  | Interest Income |  | Cash Basis Interest Income
(Dollar amounts in thousands) |  | Investment |  | Recognized |  | Recognized |  | Investment |  | Recognized |  | Recognized
With no related allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial & Industrial |  | $ | 2,531 |  |  | $ | — |  |  | $ | — |  |  | $ | 1,266 |  |  | $ | — |  |  | $ | — |
Farmland |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Non Farm, Non Residential |  | 987 |  |  | — |  |  | — |  |  | 2,098 |  |  | — |  |  | — |
Agriculture |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
All Other Commercial |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Residential |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
First Liens |  | — |  |  | — |  |  | — |  |  | 188 |  |  | — |  |  | — |
Home Equity |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Junior Liens |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Multifamily |  | — |  |  | — |  |  | — |  |  | 62 |  |  | — |  |  | — |
All Other Residential |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Motor Vehicle |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
All Other Consumer |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
With an allowance recorded: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial & Industrial |  | 15,427 |  |  | — |  |  | — |  |  | 16,648 |  |  | — |  |  | — |
Farmland |  | 891 |  |  | — |  |  | — |  |  | 891 |  |  | — |  |  | — |
Non Farm, Non Residential |  | 5,045 |  |  | — |  |  | — |  |  | 4,404 |  |  | — |  |  | — |
Agriculture |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
All Other Commercial |  | 1,313 |  |  | — |  |  | — |  |  | 1,400 |  |  | — |  |  | — |
Residential |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
First Liens |  | 1,234 |  |  | — |  |  | — |  |  | 1,224 |  |  | — |  |  | — |
Home Equity |  | 99 |  |  | — |  |  | — |  |  | 49 |  |  | — |  |  | — |
Junior Liens |  | — |  |  | — |  |  | — |  |  | 220 |  |  | — |  |  | — |
Multifamily |  | 2,770 |  |  | — |  |  | — |  |  | 1,385 |  |  | — |  |  | — |
All Other Residential |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Motor Vehicle |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
All Other Consumer |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
TOTAL |  | $ | 30,297 |  |  | $ | — |  |  | $ | — |  |  | $ | 29,835 |  |  | $ | — |  |  | $ | — |
The table below presents the recorded investment in non-performing loans.
|  | September 30, 2013
|  | Loans Past Due Over 90 Day Still |  | Troubled Debt |  |
(Dollar amounts in thousands) |  | Accruing |  | Restructurings |  | Nonaccrual
Commercial |  |  |  |  |  |  |  |  |
Commercial & Industrial |  | $ | 10 |  |  | $ | 10,083 |  |  | $ | 5,061 |
Farmland |  | — |  |  | — |  |  | 179 |
Non Farm, Non Residential |  | 37 |  |  | 6,215 |  |  | 5,189 |
Agriculture |  | — |  |  | — |  |  | 116 |
All Other Commercial |  | — |  |  | — |  |  | 4,165 |
Residential |  |  |  |  |  |  |  |  |
First Liens |  | 747 |  |  | 4,276 |  |  | 4,414 |
Home Equity |  | 22 |  |  | — |  |  | 188 |
Junior Liens |  | 147 |  |  | — |  |  | 547 |
Multifamily |  | — |  |  | — |  |  | 452 |
All Other Residential |  | — |  |  | — |  |  | 135 |
Consumer |  |  |  |  |  |  |  |  |
Motor Vehicle |  | 172 |  |  | 626 |  |  | 186 |
All Other Consumer |  | 4 |  |  | 17 |  |  | 1,168 |
TOTAL |  | $ | 1,139 |  |  | $ | 21,217 |  |  | $ | 21,800 |
|  | December 31, 2012
|  | Loans Past Due Over 90 Day Still |  | Troubled Debt |  |
(Dollar amounts in thousands) |  | Accruing |  | Restructurings |  | Nonaccrual
Commercial |  |  |  |  |  |  |  |  |
Commercial & Industrial |  | $ | 724 |  |  | $ | 11,573 |  |  | $ | 9,360 |
Farmland |  | 231 |  |  | — |  |  | 907 |
Non Farm, Non Residential |  | 491 |  |  | 4,836 |  |  | 6,718 |
Agriculture |  | 69 |  |  | — |  |  | 104 |
All Other Commercial |  | — |  |  | — |  |  | 4,811 |
Residential |  |  |  |  |  |  |  |  |
First Liens |  | 1,237 |  |  | 4,126 |  |  | 6,852 |
Home Equity |  | 24 |  |  | — |  |  | 196 |
Junior Liens |  | 538 |  |  | — |  |  | 405 |
Multifamily |  | 101 |  |  | — |  |  | 5,598 |
All Other Residential |  | — |  |  | — |  |  | 150 |
Consumer |  |  |  |  |  |  |  |  |
Motor Vehicle |  | 133 |  |  | 685 |  |  | 174 |
All Other Consumer |  | 3 |  |  | 16 |  |  | 1,519 |
TOTAL |  | $ | 3,551 |  |  | $ | 21,236 |  |  | $ | 36,794 |
Loans covered by loss share agreements with the FDIC included in loans past due over 90 days still on accrual are $76 thousand at September 30, 2013 and $630 thousand at December 31, 2012. Covered loans included in non-accrual loans are $2.7 million at September 30, 2013 and $4.3 million at December 31, 2012. Covered loans of $1.7 million at September 30, 2013 and $2.9 million at December 31, 2012 are deemed impaired and have allowance for loan loss allocated to them of $100 thousand and $236 thousand, respectively for September 30, 2013 and December 31, 2012. Non-performing loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. The following table presents the aging of the recorded investment in loans by past due category and class of loans.
|  | September 30, 2013
|  | 30-59 Days |  | 60-89 Days |  | Greater than 90 days |  | Total |  |  |  |
(Dollar amounts in thousands) |  | Past Due |  | Past Due |  | Past Due |  | Past Due |  | Current |  | Total
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial & Industrial |  | $ | 1,863 |  |  | $ | 1,096 |  |  | $ | 10,830 |  |  | $ | 13,789 |  |  | $ | 466,057 |  |  | $ | 479,846 |
Farmland |  | 58 |  |  | — |  |  | 123 |  |  | 181 |  |  | 85,479 |  |  | 85,660 |
Non Farm, Non Residential |  | 204 |  |  | 464 |  |  | 3,080 |  |  | 3,748 |  |  | 255,676 |  |  | 259,424 |
Agriculture |  | 280 |  |  | — |  |  | 1 |  |  | 281 |  |  | 129,151 |  |  | 129,432 |
All Other Commercial |  | 260 |  |  | 102 |  |  | — |  |  | 362 |  |  | 108,605 |  |  | 108,967 |
Residential |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
First Liens |  | 1,701 |  |  | 1,563 |  |  | 1,889 |  |  | 5,153 |  |  | 331,226 |  |  | 336,379 |
Home Equity |  | 177 |  |  | 9 |  |  | 22 |  |  | 208 |  |  | 42,288 |  |  | 42,496 |
Junior Liens |  | 248 |  |  | 57 |  |  | 659 |  |  | 964 |  |  | 32,864 |  |  | 33,828 |
Multifamily |  | 20 |  |  | — |  |  | 404 |  |  | 424 |  |  | 60,584 |  |  | 61,008 |
All Other Residential |  | — |  |  | 26 |  |  | — |  |  | 26 |  |  | 10,289 |  |  | 10,315 |
Consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Motor Vehicle |  | 3,250 |  |  | 474 |  |  | 189 |  |  | 3,913 |  |  | 244,281 |  |  | 248,194 |
All Other Consumer |  | 152 |  |  | 9 |  |  | 4 |  |  | 165 |  |  | 22,159 |  |  | 22,324 |
TOTAL |  | $ | 8,213 |  |  | $ | 3,800 |  |  | $ | 17,201 |  |  | $ | 29,214 |  |  | $ | 1,788,659 |  |  | $ | 1,817,873 |
|  | December 31, 2012
|  | 30-59 Days |  | 60-89 Days |  | Greater than 90 days |  | Total |  |  |  |
(Dollar amounts in thousands) |  | Past Due |  | Past Due |  | Past Due |  | Past Due |  | Current |  | Total
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial & Industrial |  | $ | 1,315 |  |  | $ | 861 |  |  | $ | 3,616 |  |  | $ | 5,792 |  |  | $ | 487,160 |  |  | $ | 492,952 |
Farmland |  | 534 |  |  | — |  |  | 1,122 |  |  | 1,656 |  |  | 87,270 |  |  | 88,926 |
Non Farm, Non Residential |  | 5,618 |  |  | 1,004 |  |  | 2,449 |  |  | 9,071 |  |  | 290,023 |  |  | 299,094 |
Agriculture |  | 137 |  |  | — |  |  | 78 |  |  | 215 |  |  | 130,404 |  |  | 130,619 |
All Other Commercial |  | 568 |  |  | 202 |  |  | 350 |  |  | 1,120 |  |  | 81,453 |  |  | 82,573 |
Residential |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
First Liens |  | 8,359 |  |  | 1,659 |  |  | 4,599 |  |  | 14,617 |  |  | 336,230 |  |  | 350,847 |
Home Equity |  | 143 |  |  | 15 |  |  | 24 |  |  | 182 |  |  | 43,317 |  |  | 43,499 |
Junior Liens |  | 555 |  |  | 98 |  |  | 586 |  |  | 1,239 |  |  | 36,535 |  |  | 37,774 |
Multifamily |  | 52 |  |  | — |  |  | 5,641 |  |  | 5,693 |  |  | 49,019 |  |  | 54,712 |
All Other Residential |  | 214 |  |  | — |  |  | — |  |  | 214 |  |  | 10,834 |  |  | 11,048 |
Consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Motor Vehicle |  | 4,164 |  |  | 600 |  |  | 182 |  |  | 4,946 |  |  | 241,303 |  |  | 246,249 |
All Other Consumer |  | 225 |  |  | 93 |  |  | 3 |  |  | 321 |  |  | 23,318 |  |  | 23,639 |
TOTAL |  | $ | 21,884 |  |  | $ | 4,532 |  |  | $ | 18,650 |  |  | $ | 45,066 |  |  | $ | 1,816,866 |  |  | $ | 1,861,932 |
Troubled Debt Restructurings: The Corporation has allocated $4.1 million and $1.6 million of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of September 30, 2013 and December 31, 2012. The Corporation has not committed to lend additional amounts as of September 30, 2013 and December 31, 2012 to customers with outstanding loans that are classified as troubled debt restructurings. Modification of the terms of such loans typically include one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk. No modification in 2013 or 2012 resulted in permanent reduction of the recorded investment in the loan. There were $1.6 million in modifications that were troubled debt restructurings in the quarter ended September 30, 2013 and $5.1 million for the three months ended September 30, 2012, resulting in no impact to the allowance for loan losses. In the third quarter of 2013 and 2012 there were non farm, non residential loans for $1.5 million and $4.9 million respectively that were collateralized well enough to expect no loss. The remaining loans added were all other consumer loans. There were no loans that defaulted during the nine months ended September 30, 2013 that had been restructured within the past 12 months. There were $15 thousand in loans that defaulted during the three and nine months ended September 30, 2012 that had been restructured within the past 12 months. Credit Quality Indicators: The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes non-homogeneous loans, such as commercial loans, with an outstanding balance greater than $100 thousand. Any consumer loans outstanding to a borrower who had commercial loans analyzed will be similarly risk rated. This analysis is performed on a quarterly basis. The Corporation uses the following definitions for risk ratings: Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Substandard: Loans classified as substandard are inadequately protected by the current net worth and debt service capacity of the borrower or of any pledged collateral. These loans have a well-defined weakness or weaknesses which have clearly jeopardized repayment of principal and interest as originally intended. They are characterized by the distinct possibility that the institution will sustain some future loss if the deficiencies are not corrected. Doubtful: Loans classified as doubtful have all the weaknesses inherent in those graded substandard, with the added characteristic that the severity of the weaknesses makes collection or liquidation in full highly questionable or improbable based upon currently existing facts, conditions, and values. Furthermore, non-homogeneous loans which were not individually analyzed, but are 90+ days past due or on non-accrual are classified as substandard. Loans included in homogeneous pools, such as residential or consumer may be classified as substandard due to 90+ days delinquency, non-accrual status, bankruptcy, or loan restructuring. Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than $100 thousand or are included in groups of homogeneous loans. As of September 30, 2013 and December 31, 2012, and based on the most recent analysis performed, the risk category of loans by class of loans are as follows:
|  | September 30, 2013
(Dollar amounts in thousands) |  | Pass |  | Special Mention |  | Substandard |  | Doubtful |  | Not Rated |  | Total
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial & Industrial |  | $ | 417,192 |  |  | $ | 19,532 |  |  | $ | 28,254 |  |  | $ | 6,656 |  |  | $ | 7,159 |  |  | $ | 478,793 |
Farmland |  | 79,780 |  |  | 3,717 |  |  | 435 |  |  | — |  |  | 129 |  |  | 84,061 |
Non Farm, Non Residential |  | 228,337 |  |  | 8,266 |  |  | 20,812 |  |  | 543 |  |  | 826 |  |  | 258,784 |
Agriculture |  | 122,541 |  |  | 4,939 |  |  | 80 |  |  | — |  |  | 111 |  |  | 127,671 |
All Other Commercial |  | 93,628 |  |  | 3,639 |  |  | 10,550 |  |  | 47 |  |  | 650 |  |  | 108,514 |
Residential |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
First Liens |  | 115,051 |  |  | 4,217 |  |  | 8,274 |  |  | 1,245 |  |  | 206,439 |  |  | 335,226 |
Home Equity |  | 13,207 |  |  | 370 |  |  | 1,526 |  |  | 113 |  |  | 27,209 |  |  | 42,425 |
Junior Liens |  | 9,088 |  |  | 39 |  |  | 631 |  |  | 241 |  |  | 23,708 |  |  | 33,707 |
Multifamily |  | 56,738 |  |  | 2,473 |  |  | 1,568 |  |  | 48 |  |  | 8 |  |  | 60,835 |
All Other Residential |  | 3,285 |  |  | — |  |  | 33 |  |  | — |  |  | 6,966 |  |  | 10,284 |
Consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Motor Vehicle |  | 11,752 |  |  | 290 |  |  | 358 |  |  | 9 |  |  | 234,689 |  |  | 247,098 |
All Other Consumer |  | 3,670 |  |  | 76 |  |  | 64 |  |  | 23 |  |  | 18,351 |  |  | 22,184 |
TOTAL |  | $ | 1,154,269 |  |  | $ | 47,558 |  |  | $ | 72,585 |  |  | $ | 8,925 |  |  | $ | 526,245 |  |  | $ | 1,809,582 |
|  | December 31, 2012
(Dollar amounts in thousands) |  | Pass |  | Special Mention |  | Substandard |  | Doubtful |  | Not Rated |  | Total
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial & Industrial |  | $ | 414,680 |  |  | $ | 31,368 |  |  | $ | 31,442 |  |  | $ | 7,138 |  |  | $ | 7,025 |  |  | $ | 491,653 |
Farmland |  | 81,977 |  |  | 2,718 |  |  | 1,616 |  |  | — |  |  | 805 |  |  | 87,116 |
Non Farm, Non Residential |  | 249,614 |  |  | 25,764 |  |  | 22,038 |  |  | 831 |  |  | 42 |  |  | 298,289 |
Agriculture |  | 119,789 |  |  | 8,921 |  |  | 134 |  |  | — |  |  | 62 |  |  | 128,906 |
All Other Commercial |  | 69,952 |  |  | 132 |  |  | 11,239 |  |  | 54 |  |  | 803 |  |  | 82,180 |
Residential |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
First Liens |  | 113,360 |  |  | 8,986 |  |  | 11,516 |  |  | 689 |  |  | 215,034 |  |  | 349,585 |
Home Equity |  | 13,035 |  |  | 469 |  |  | 1,631 |  |  | 23 |  |  | 28,267 |  |  | 43,425 |
Junior Liens |  | 10,419 |  |  | 50 |  |  | 515 |  |  | 70 |  |  | 26,575 |  |  | 37,629 |
Multifamily |  | 42,719 |  |  | 3,328 |  |  | 8,481 |  |  | 59 |  |  | — |  |  | 54,587 |
All Other Residential |  | 2,840 |  |  | — |  |  | 35 |  |  | — |  |  | 8,136 |  |  | 11,011 |
Consumer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Motor Vehicle |  | 11,695 |  |  | 262 |  |  | 311 |  |  | 25 |  |  | 232,727 |  |  | 245,020 |
All Other Consumer |  | 4,614 |  |  | 73 |  |  | 104 |  |  | 21 |  |  | 18,675 |  |  | 23,487 |
TOTAL |  | $ | 1,134,694 |  |  | $ | 82,071 |  |  | $ | 89,062 |  |  | $ | 8,910 |  |  | $ | 538,151 |  |  | $ | 1,852,888 |

X
- Details
Name: | thff_AllowanceForLoanLossesDisclosureAbstract
Namespace Prefix: | thff_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for allowance for credit losses. + References No definition available. + Details
Name: | us-gaap_AllowanceForCreditLossesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration