XML 54 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
RETIREMENT PLANS: (Tables)
12 Months Ended
Dec. 31, 2018
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Net Benefit Costs
Net periodic benefit cost and other amounts recognized in other comprehensive income included the following components:
(Dollar amounts in thousands)
 
2018
 
2017
 
2016
Service cost - benefits earned
 
$
1,388

 
$
1,432

 
$
1,882

Interest cost on projected benefit obligation
 
3,194

 
3,621

 
3,729

Expected return on plan assets
 
(3,962
)
 
(3,940
)
 
(3,429
)
Net amortization and deferral
 
1,448

 
1,205

 
1,936

Net periodic pension cost
 
2,068

 
2,318

 
4,118

Net loss (gain) during the period
 
(1,192
)
 
5,366

 
(6,150
)
Amortization of prior service cost
 
(1
)
 
(1
)
 
(1
)
Amortization of unrecognized gain (loss)
 
(1,447
)
 
(1,204
)
 
(1,935
)
Total recognized in other comprehensive (income) loss
 
(2,640
)
 
4,161

 
(8,086
)
Total recognized net periodic pension cost and other comprehensive income
 
$
(572
)
 
$
6,479

 
$
(3,968
)
Schedule of Defined Benefit Plans Disclosures
The information below sets forth the change in projected benefit obligation, reconciliation of plan assets, and the funded status of the Corporation's retirement program. Actuarial present value of benefits is based on service to date and present pay levels.
(Dollar amounts in thousands)
 
2018
 
2017
Change in benefit obligation:
 
 

 
 

Benefit obligation at January 1
 
$
98,096

 
$
93,233

Service cost
 
1,388

 
1,432

Interest cost
 
3,194

 
3,621

Actuarial (gain) loss
 
(10,618
)
 
5,305

Benefits paid
 
(4,264
)
 
(5,495
)
Benefit obligation at December 31
 
87,796

 
98,096

Reconciliation of fair value of plan assets:
 
 

 
 

Fair value of plan assets at January 1
 
71,449

 
70,132

Actual return on plan assets
 
(5,464
)
 
3,879

Employer contributions
 
2,614

 
2,933

Benefits paid
 
(4,264
)
 
(5,495
)
Fair value of plan assets at December 31
 
64,335

 
71,449

Funded status at December 31 (plan assets less benefit obligation)
 
$
(23,461
)
 
$
(26,647
)
Schedule of Assumptions Used
The accumulated benefit obligation for the defined benefit pension plan was $83.9 million and $93.3 million at year-end
2018 and 2017.
Principal assumptions used to determine pension benefit obligation at year end:
 
2018
 
2017
Discount rate
 
4.22
%
 
3.60
%
Rate of increase in compensation levels
 
3.00

 
3.00


Principal assumptions used to determine net periodic pension cost:
 
2018
 
2017
Discount rate
 
3.60
%
 
4.14
%
Rate of increase in compensation levels
 
3.00

 
3.00

Expected long-term rate of return on plan assets
 
6.00

 
6.00

Schedule of Allocation of Plan Assets
The Corporation's pension plan weighted-average asset allocation for the years 2018 and 2017 by asset category are as follows:
 
 
Pension Plan
Target Allocation
 
ESOP
Target Allocation
 
Pension
Percentage of Plan
Assets at December 31,
 
ESOP
Percentage of Plan
Assets at December 31,
ASSET CATEGORY
 
2018
 
2018
 
2018
 
2017
 
2018
 
2017
Equity securities
 
25-75%
 
95-99%
 
65
%
 
72
%
 
99
%
 
98
%
Debt securities
 
0-50%
 
0-0%
 
31
%
 
25
%
 
%
 
%
Other
 
0-20%
 
0-5%
 
4
%
 
3
%
 
1
%
 
2
%
TOTAL
 
 
 
 
 
100
%
 
100
%
 
100
%
 
100
%
Schedule Of Fair Value Of Plan Assets
The fair value of the plan assets at December 31, 2018 and 2017, by asset category, is as follows:
 
 
 
 
Fair Value Measurements at
December 31, 2018 Using:
 
 
 
 
Quoted Prices
in Active
Markets for
Identical Assets
 
Significant
Other
Observable
Inputs
 
Significant
Observable
Inputs
(Dollar amounts in thousands)
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Plan assets
 
 

 
 

 
 

 
 

Equity securities
 
$
43,931

 
$
43,931

 
$

 
$

Debt securities
 
10,652

 

 
10,652

 

Investment Funds
 
9,752

 
9,752

 

 

Total plan assets
 
$
64,335

 
$
53,683

 
$
10,652

 
$

 
 
 
 
Fair Value Measurements at
December 31, 2017 Using:
 
 
 
 
Quoted Prices
in Active
Markets for
Identical Assets
 
Significant
Other
Observable
Inputs
 
Significant
Observable
Inputs
(Dollar amounts in thousands)
 
Total
 
(Level 1)
 
(Level 2)
 
(Level 3)
Plan assets
 
 

 
 

 
 

 
 

Equity securities
 
$
48,152

 
$
48,152

 
$

 
$

Debt securities
 
10,717

 

 
10,717

 

Investment Funds
 
12,580

 
12,580

 

 

Total plan assets
 
$
71,449

 
$
60,732

 
$
10,717

 
$

Schedule of Expected Benefit Payments
Estimated Future Payments — The following benefit payments, which reflect expected future service, are expected:
(Dollar amounts in thousands)
2019
$
233

2020
233

2021
228

2022
228

2023
230

2024-2028
1,119

Estimated Future Payments — The following benefit payments, which reflect expected future service, are expected:
PENSION BENEFITS
(Dollar amounts in thousands)
2019
$
4,692

2020
4,843

2021
5,034

2022
5,221

2023
5,391

2024-2028
28,701

Schedule Of Weighted Average Assumptions
Weighted average assumptions at December 31:
 
 
December 31,
 
 
2018
 
2017
Discount rate
 
4.22
%
 
3.60
%
Initial weighted health care cost trend rate
 
5.00
%
 
5.00
%
Ultimate health care cost trend rate
 
5.00

 
5.00

Year that the rate is assumed to stabilize and remain unchanged
 
2019

 
2018

Schedule of Effect of One-Percentage-Point Change in Assumed Health Care Cost Trend Rates
A one-percentage-point change in the assumed health care cost trend rates would have the following effects:
 
 
1% Point
 
1% Point
(Dollar amounts in thousands)
 
Increase
 
Decrease
Effect on total of service and interest cost components
 
$
1

 
$
1

Effect on post-retirement benefit obligation
 
16

 
15

Pension Plan [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
Amounts recognized in accumulated other comprehensive income at December 31, 2018 and 2017 consist of:
(Dollar amounts in thousands)
 
2018
 
2017
Net loss (gain)
 
$
22,982

 
$
25,621

Prior service cost (credit)
 
2

 
3

 
 
$
22,984

 
$
25,624

Postretirement Health Coverage [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Defined Benefit Plans Disclosures
The Corporation uses a measurement date of December 31. Accrued post-retirement benefits as of December 31, 2018 and 2017 are as follows:
 
 
December 31,
(Dollar amounts in thousands)
 
2018
 
2017
Change in benefit obligation:
 
 

 
 

Benefit obligation at January 1
 
$
4,361

 
$
4,276

Service cost
 
42

 
53

Interest cost
 
131

 
172

Plan participants' contributions
 
83

 
75

Actuarial (gain) loss
 
(872
)
 
83

Benefits paid
 
(325
)
 
(298
)
Benefit obligation at December 31
 
$
3,420

 
$
4,361

Funded status at December 31
 
$
3,420

 
$
4,361

Post-retirement health benefit expense included the following components:
 
 
Years Ended December 31,
(Dollar amounts in thousands)
 
2018
 
2017
 
2016
Service cost
 
$
42

 
$
53

 
$
55

Interest cost
 
131

 
172

 
186

Net periodic benefit cost
 
173

 
225

 
241

Net loss (gain) during the period
 
(872
)
 
83

 
(144
)
Total recognized in other comprehensive income (loss)
 
(872
)
 
83

 
(144
)
Total recognized net periodic benefit cost and other comprehensive income
 
$
(699
)
 
$
308

 
$
97

Supplemental Employee Retirement Plans, Defined Benefit  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Net Benefit Costs
The amounts recognized in other comprehensive income in the current year are as follows:
 
(Dollar amounts in thousands)
 
2018
 
2017
 
2016
Net loss (gain) during the period
 
$
260

 
$
527

 
$
(511
)
Amortization of prior service cost
 

 

 

Amortization of unrecognized gain (loss)
 
(51
)
 

 
(57
)
Total recognized in other comprehensive (income) loss
 
$
209

 
$
527

 
$
(568
)
Schedule of Expected Benefit Payments
Estimated Future Payments — The following benefit payments, which reflect expected future service, are expected:
(Dollar amounts on thousands)
2019
$

2020
199

2021
388

2022
379

2023
368

2024-2028
1,994