XML 58 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
PARENT COMPANY CONDENSED FINANCIAL STATEMENTS: (Tables)
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheet
CONDENSED BALANCE SHEETS
 
 
 
 
 
 
December 31,
(Dollar amounts in thousands)
 
2018
 
2017
ASSETS
 
 

 
 

Cash deposits in affiliated banks
 
$
3,342

 
$
3,198

Investments in subsidiaries
 
442,547

 
414,839

Land and headquarters building, net
 
5,000

 
5,193

Other
 
900

 

Total Assets
 
$
451,789

 
$
423,230

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 

 
 

Liabilities
 
 

 
 

Dividends payable
 
$
6,258

 
$
6,234

Other liabilities
 
2,830

 
3,427

TOTAL LIABILITIES
 
9,088

 
9,661

Shareholders' Equity
 
442,701

 
413,569

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
 
$
451,789

 
$
423,230

Schedule of Condensed Income Statement
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
 
 
 
 
 
 
Years Ended December 31,
(Dollar amounts in thousands)
 
2018
 
2017
 
2016
Dividends from subsidiaries
 
$
13,651

 
$
30,814

 
$
31,781

Other income
 
720

 
720

 
722

Other operating expenses
 
(2,814
)
 
(2,647
)
 
(2,581
)
Income before income taxes and equity in undistributed earnings of subsidiaries
 
11,557

 
28,887

 
29,922

Income tax benefit
 
934

 
889

 
821

Income before equity in undistributed earnings of subsidiaries
 
12,491

 
29,776

 
30,743

Equity in undistributed earnings of subsidiaries
 
34,092

 
(645
)
 
7,670

Net income
 
$
46,583

 
$
29,131

 
$
38,413

 
 
 
 
 
 
 
Comprehensive income
 
$
40,199

 
$
28,591

 
$
33,650

Schedule of Condensed Cash Flow Statement
CONDENSED STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
 
Years Ended December 31,
(Dollar amounts in thousands)
 
2018
 
2017
 
2016
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 

 
 

 
 

Net Income
 
$
46,583

 
$
29,131

 
$
38,413

Adjustments to reconcile net income to net cash provided by operating activities:
 
 

 
 

 
 

Depreciation and amortization
 
193

 
195

 
200

Equity in undistributed earnings
 
(34,092
)
 
645

 
(7,670
)
Contribution of shares to ESOP
 
1,087

 
1,062

 
1,361

Restricted stock compensation
 
745

 
706

 
684

Increase (decrease) in other liabilities
 
(585
)
 
(247
)
 
(262
)
(Increase) decrease in other assets
 
(900
)
 

 
12

NET CASH FROM OPERATING ACTIVITIES
 
13,031

 
31,492

 
32,738

CASH FLOWS FROM FINANCING ACTIVITIES:
 
 

 
 

 
 

Purchase of treasury stock
 
(391
)
 
(503
)
 
(19,396
)
Dividends paid
 
(12,496
)
 
(30,556
)
 
(12,359
)
NET CASH FROM FINANCING ACTIVITES
 
(12,887
)
 
(31,059
)
 
(31,755
)
NET (DECREASE) INCREASE IN CASH
 
144

 
433

 
983

CASH, BEGINNING OF YEAR
 
3,198

 
2,765

 
1,782

CASH, END OF YEAR
 
$
3,342

 
$
3,198

 
$
2,765

Supplemental disclosures of cash flow information:
 
 

 
 

 
 

Cash paid during the year for:
 
 

 
 

 
 

Interest
 
$

 
$

 
$

Income taxes
 
$
7,185

 
$
11,158

 
$
18,739