XML 37 R44.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

PARENT COMPANY CONDENSED FINANCIAL STATEMENTS: (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract] |
Schedule of Condensed Balance Sheet |
CONDENSED BALANCE SHEETS |  |  |  |
|  | December 31,
(Dollar amounts in thousands) |  | 2019 |  | 2018
ASSETS |  |  |  |  |  |
Cash deposits in affiliated banks |  | $ | 4,394 |  |  | $ | 3,342 |
Investments in subsidiaries |  | 566,384 |  |  | 442,547 |
Land and headquarters building, net |  | 4,807 |  |  | 5,000 |
Other |  | 23 |  |  | 900 |
Total Assets |  | $ | 575,608 |  |  | $ | 451,789 |
LIABILITIES AND SHAREHOLDERS' EQUITY |  |  |  |  |  |
Liabilities |  |  |  |  |  |
Borrowings |  | $ | 10,177 |  |  | $ | — |
Dividends payable |  | 7,142 |  |  | 6,258 |
Other liabilities |  | 681 |  |  | 2,830 |
TOTAL LIABILITIES |  | 18,000 |  |  | 9,088 |
Shareholders' Equity |  | 557,608 |  |  | 442,701 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |  | $ | 575,608 |  |  | $ | 451,789 |
Schedule of Condensed Income Statement |
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME |  |  |  |
|  | Years Ended December 31,
(Dollar amounts in thousands) |  | 2019 |  | 2018 |  | 2017
Dividends from subsidiaries |  | $ | 81,281 |  |  | $ | 13,651 |  |  | $ | 30,814 |
Other income |  | 720 |  |  | 720 |  |  | 720 |
Other operating expenses |  | (4,327 | ) |  | (2,814 | ) |  | (2,647 | )
Income before income taxes and equity in undistributed earnings of subsidiaries |  | 77,532 |  |  | 11,557 |  |  | 28,887 |
Income tax benefit |  | 908 |  |  | 934 |  |  | 889 |
Income before equity in undistributed earnings of subsidiaries |  | 78,440 |  |  | 12,491 |  |  | 29,776 |
Equity in undistributed earnings of subsidiaries |  | (29,568 | ) |  | 34,092 |  |  | (645 | )
Net income |  | $ | 48,872 |  |  | $ | 46,583 |  |  | $ | 29,131 |
Comprehensive income |  | $ | 64,825 |  |  | $ | 40,199 |  |  | $ | 28,591 |
Schedule of Condensed Cash Flow Statement |
CONDENSED STATEMENTS OF CASH FLOWS |  |  |  |  |  |
|  | Years Ended December 31,
(Dollar amounts in thousands) |  | 2019 |  | 2018 |  | 2017
CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |  |  |  |  |  |  |
Net Income |  | $ | 48,872 |  |  | $ | 46,583 |  |  | $ | 29,131 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |  |  |  |  |  |  |
Depreciation and amortization |  | 193 |  |  | 193 |  |  | 195 |
Equity in undistributed earnings |  | (29,568 | ) |  | (34,092 | ) |  | 645 |
Contribution of shares to ESOP |  | 1,251 |  |  | 1,087 |  |  | 1,062 |
Restricted stock compensation |  | 801 |  |  | 745 |  |  | 706 |
Increase (decrease) in other liabilities |  | (2,150 | ) |  | (585 | ) |  | (247 | )
(Increase) decrease in other assets |  | 1,187 |  |  | (900 | ) |  | — |
NET CASH FROM OPERATING ACTIVITIES |  | 20,586 |  |  | 13,031 |  |  | 31,492 |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |  |  |  |  |  |  |
Cash received (disbursed) from acquisitions |  | (6,571 | ) |  | — |  |  | — |
NET CASH FROM INVESTING ACTIVITIES |  | (6,571 | ) |  | — |  |  | — |
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |  |  |  |  |  |
Purchase of treasury stock |  | (315 | ) |  | (391 | ) |  | (503 | )
Dividends paid |  | (12,648 | ) |  | (12,496 | ) |  | (30,556 | )
NET CASH FROM FINANCING ACTIVITES |  | (12,963 | ) |  | (12,887 | ) |  | (31,059 | )
NET (DECREASE) INCREASE IN CASH |  | 1,052 |  |  | 144 |  |  | 433 |
CASH, BEGINNING OF YEAR |  | 3,342 |  |  | 3,198 |  |  | 2,765 |
CASH, END OF YEAR |  | $ | 4,394 |  |  | $ | 3,342 |  |  | $ | 3,198 |
Supplemental disclosures of cash flow information: |  |  |  |  |  |  |  |  |
Cash paid during the year for: |  |  |  |  |  |  |  |  |
Interest |  | $ | — |  |  | $ | — |  |  | $ | — |
Income taxes |  | $ | 9,595 |  |  | $ | 7,185 |  |  | $ | 11,158 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration