XML 27 R17.htm IDEA: XBRL DOCUMENT
v3.25.3

Accumulated Other Comprehensive Income | 9 Months Ended
--- | ---
Sep. 30, 2025
Accumulated Other Comprehensive Income |
Accumulated Other Comprehensive Income | 10. Accumulated Other Comprehensive Income (Loss) The following tables summarize the changes, net of tax, within each classification of accumulated other comprehensive income/(loss) for the three and nine months ended September 30, 2025 and 2024. ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Unrealized | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | gains and | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | (Losses) on available- | ​ | 2025
​ | ​ | for-sale | ​ | Retirement | ​ | ​ | ​
(Dollar amounts in thousands) |  | Securities |  | plans |  | Total
Beginning balance, July 1, | ​ | $ | (113,761) | ​ | $ | (4,473) | ​ | $ | (118,234)
Change in other comprehensive income (loss) before reclassification | ​ |  | 19,614 | ​ |  | — | ​ |  | 19,614
Amounts reclassified from accumulated other comprehensive income | ​ |  | (18) | ​ |  | 3 | ​ |  | (15)
Net current period other comprehensive income (loss) | ​ |  | 19,596 | ​ |  | 3 | ​ |  | 19,599
Ending balance, September 30, | ​ | $ | (94,165) | ​ | $ | (4,470) | ​ | $ | (98,635)
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Unrealized | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | gains and | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | (Losses) on available- | ​ | 2025
​ | ​ | for-sale | ​ | Retirement | ​ | ​ | ​
(Dollar amounts in thousands) |  | Securities |  | plans |  | Total
Beginning balance, January 1, | ​ | $ | (127,807) | ​ | $ | (4,478) | ​ | $ | (132,285)
Change in other comprehensive income (loss) before reclassification | ​ |  | 33,658 | ​ |  | — | ​ |  | 33,658
Amounts reclassified from accumulated other comprehensive income | ​ |  | (16) | ​ |  | 8 | ​ |  | (8)
Net current period other comprehensive income (loss) | ​ |  | 33,642 | ​ |  | 8 | ​ |  | 33,650
Ending balance, September 30, | ​ | $ | (94,165) | ​ | $ | (4,470) | ​ | $ | (98,635)
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Unrealized | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | gains and | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | (Losses) on available- | ​ | 2024
​ | ​ | for-sale | ​ | Retirement | ​ |  | ​
(Dollar amounts in thousands) |  | Securities |  | plans |  | Total
Beginning balance, July 1, | ​ | $ | (125,561) | ​ | $ | (8,940) | ​ | $ | (134,501)
Change in other comprehensive income (loss) before reclassification | ​ |  | 31,705 | ​ |  | — | ​ |  | 31,705
Amounts reclassified from accumulated other comprehensive income | ​ |  | (77) | ​ |  | 73 | ​ |  | (4)
Net current period other comprehensive income (loss) | ​ |  | 31,628 | ​ |  | 73 | ​ |  | 31,701
Ending balance, September 30, | ​ | $ | (93,933) | ​ | $ | (8,867) | ​ | $ | (102,800)
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Unrealized | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | gains and | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | (Losses) on available- | ​ | 2024
​ | ​ | for-sale | ​ | Retirement | ​ |  | ​
(Dollar amounts in thousands) |  | Securities |  | plans |  | Total
Beginning balance, January 1, | ​ | $ | (118,000) | ​ | $ | (9,087) | ​ | $ | (127,087)
Change in other comprehensive income (loss) before reclassification | ​ |  | 24,145 | ​ |  | — | ​ |  | 24,145
Amounts reclassified from accumulated other comprehensive income | ​ |  | (78) | ​ |  | 220 | ​ |  | 142
Net current period other comprehensive income (loss) | ​ |  | 24,067 | ​ |  | 220 | ​ |  | 24,287
Ending balance, September 30, | ​ | $ | (93,933) | ​ | $ | (8,867) | ​ | $ | (102,800)
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Balance at | ​ | Current Period | ​ | Balance at
(Dollar amounts in thousands) |  | 7/1/2025 |  | Change |  | 9/30/2025
Unrealized gains (losses) on securities available-for-sale without other than temporary impairment | ​ | $ | (115,942) | ​ | $ | 19,645 | ​ | $ | (96,297)
Unrealized gains (losses) on securities available-for-sale with other than temporary impairment | ​ |  | 2,181 | ​ |  | (49) | ​ |  | 2,132
Total unrealized loss on securities available-for-sale | ​ | $ | (113,761) | ​ | $ | 19,596 | ​ | $ | (94,165)
Unrealized gain (loss) on retirement plans | ​ |  | (4,473) | ​ |  | 3 | ​ |  | (4,470)
TOTAL | ​ | $ | (118,234) | ​ | $ | 19,599 | ​ | $ | (98,635)
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Balance at | ​ | Current Period | ​ | Balance at
(Dollar amounts in thousands) |  | 1/1/2025 |  | Change |  | 9/30/2025
Unrealized gains (losses) on securities available-for-sale without other than temporary impairment | ​ | $ | (129,979) | ​ | $ | 33,682 | ​ | $ | (96,297)
Unrealized gains (losses) on securities available-for-sale with other than temporary impairment | ​ |  | 2,172 | ​ |  | (40) | ​ |  | 2,132
Total unrealized gain (loss) on securities available-for-sale | ​ | $ | (127,807) | ​ | $ | 33,642 | ​ | $ | (94,165)
Unrealized gain (loss) on retirement plans | ​ |  | (4,478) | ​ |  | 8 | ​ |  | (4,470)
TOTAL | ​ | $ | (132,285) | ​ | $ | 33,650 | ​ | $ | (98,635)
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Balance at | ​ | Current Period | ​ | Balance at
(Dollar amounts in thousands) |  | 7/1/2024 |  | Change |  | 9/30/2024
Unrealized gains (losses) on securities available-for-sale without other than temporary impairment | ​ | $ | (127,730) | ​ | $ | 31,640 | ​ | $ | (96,090)
Unrealized gains (losses) on securities available-for-sale with other than temporary impairment | ​ |  | 2,169 | ​ |  | (12) | ​ |  | 2,157
Total unrealized gain (loss) on securities available-for-sale | ​ | $ | (125,561) | ​ | $ | 31,628 | ​ | $ | (93,933)
Unrealized loss on retirement plans | ​ |  | (8,940) | ​ |  | 73 | ​ |  | (8,867)
TOTAL | ​ | $ | (134,501) | ​ | $ | 31,701 | ​ | $ | (102,800)
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Balance at | ​ | Current Period | ​ | Balance at
(Dollar amounts in thousands) |  | 1/1/2024 |  | Change |  | 9/30/2024
Unrealized gains (losses) on securities available-for-sale without other than temporary impairment | ​ | $ | (120,252) | ​ | $ | 24,162 | ​ | $ | (96,090)
Unrealized gains (losses) on securities available-for-sale with other than temporary impairment | ​ |  | 2,252 | ​ |  | (95) | ​ |  | 2,157
Total unrealized income (loss) on securities available-for-sale | ​ | $ | (118,000) | ​ | $ | 24,067 | ​ | $ | (93,933)
Unrealized gain (loss) on retirement plans | ​ |  | (9,087) | ​ |  | 220 | ​ |  | (8,867)
TOTAL | ​ | $ | (127,087) | ​ | $ | 24,287 | ​ | $ | (102,800)
​ ​ ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Three Months Ended September 30, 2025 |  | ​ |
Details about accumulated | ​ | Amount reclassified from | ​ | ​ | Affected line item in
other comprehensive | ​ | accumulated other | ​ | ​ | the statement where
income components |  | comprehensive income |  | ​ | net income is presented
​ | ​ | (in thousands) | ​ | ​ | ​
Unrealized gains and losses | ​ | $ | 24 |  | ​ | Net securities gains (losses)
on available-for-sale | ​ |  | (6) |  | ​ | Income tax expense
securities | ​ | $ | 18 |  | ​ | Net of tax
​ | ​ | ​ | ​ | ​ | ​ | ​
Amortization of | ​ | $ | (4) | (a) | ​ | Salary and benefits
retirement plan items | ​ |  | 1 |  | ​ | Income tax expense
​ | ​ | $ | (3) |  | ​ | Net of tax
Total reclassifications for the period | ​ | $ | 15 |  | ​ | Net of tax
| (a) | Included in the computation of net periodic benefit cost. (see Footnote 8 for additional details).
​ ​ ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Nine Months Ended September 30, 2025 |  | ​ |
Details about accumulated | ​ | Amount reclassified from | ​ | ​ | Affected line item in
other comprehensive | ​ | accumulated other | ​ | ​ | the statement where
income components |  | comprehensive income |  | ​ | net income is presented
​ | ​ | (in thousands) | ​ | ​ | ​
Unrealized gains and losses | ​ | $ | 21 |  | ​ | Net securities gains (losses)
on available-for-sale | ​ |  | (5) |  | ​ | Income tax expense
securities | ​ | $ | 16 |  | ​ | Net of tax
​ | ​ | ​ | ​ | ​ | ​ | ​
Amortization of | ​ | $ | (11) | (a) | ​ | Salary and benefits
retirement plan items | ​ |  | 3 |  | ​ | Income tax expense
​ | ​ | $ | (8) |  | ​ | Net of tax
Total reclassifications for the period | ​ | $ | 8 |  | ​ | Net of tax
| (a) | Included in the computation of net periodic benefit cost. (see Footnote 8 for additional details).
​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended September 30, 2024 | ​ | ​ | ​
Details about accumulated | ​ | Amount reclassified from | ​ | ​ | Affected line item in
other comprehensive | ​ | accumulated other | ​ | ​ | the statement where
income components |  | comprehensive income |  | ​ | net income is presented
​ |  | (in thousands) |  | ​ | ​
Unrealized gains and losses | ​ | $ | 103 |  | ​ | Net securities gains (losses)
on available-for-sale | ​ |  | (26) |  | ​ | Income tax expense
securities | ​ | $ | 77 |  | ​ | Net of tax
​ | ​ | ​ | ​ | ​ | ​ | ​
Amortization of | ​ | $ | (97) | (a) | ​ | Salary and benefits
retirement plan items | ​ |  | 24 |  | ​ | Income tax expense
​ | ​ | $ | (73) |  | ​ | Net of tax
Total reclassifications for the period | ​ | $ | 4 |  | ​ | Net of tax
| (a) | Included in the computation of net periodic benefit cost. (see Footnote 8 for additional details).
​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Nine Months Ended September 30, 2024 | ​ | ​ | ​
Details about accumulated | ​ | Amount reclassified from | ​ | ​ | Affected line item in
other comprehensive | ​ | accumulated other | ​ | ​ | the statement where
income components |  | comprehensive income |  | ​ | net income is presented
​ |  | (in thousands) |  | ​ | ​
Unrealized gains and losses | ​ | $ | 104 |  | ​ | Net securities gains (losses)
on available-for-sale | ​ |  | (26) |  | ​ | Income tax expense
securities | ​ | $ | 78 |  | ​ | Net of tax
​ | ​ | ​ | ​ | ​ | ​ | ​
Amortization of | ​ | $ | (293) | (a) | ​ | Salary and benefits
retirement plan items | ​ |  | 73 |  | ​ | Income tax expense
​ | ​ | $ | (220) |  | ​ | Net of tax
Total reclassifications for the period | ​ | $ | (142) |  | ​ | Net of tax
| (a) | Included in the computation of net periodic benefit cost. (see Footnote 8 for additional details).
(a)

X
- References No definition available. + Details
Name: | us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTaxAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for comprehensive income, which includes, but is not limited to, 1) the amount of income tax expense or benefit allocated to each component of other comprehensive income, including reclassification adjustments, 2) the reclassification adjustments for each classification of other comprehensive income and 3) the ending accumulated balances for each component of comprehensive income. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/220/tableOfContent + Details
Name: | us-gaap_ComprehensiveIncomeNoteTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration