XML 41 R32.htm IDEA: XBRL DOCUMENT v3.23.3

ACQUISITION (Tables)

9 Months Ended

Sep. 30, 2023

Business Combination and Asset Acquisition [Abstract]

SCHEDULE OF WARRANTS VALUATION ASSUMPTIONS

The warrant was valued using the Black-Scholes Model using the following assumptions at the date of issuance:

SCHEDULE OF WARRANTS VALUATION ASSUMPTIONS

Expected volatility			50	%
Expected term (in years)			10
Risk free interest rate			3.50	%
Dividend yield			0	%
Fair value per share		$	1.68
Warrants measurement input		$	1.68

SCHEDULE OF PURCHASE PRICE ALLOCATION IN ASSETS ACQUIRED AND LIABILITIES

The following table details the provisional allocation of the purchase price to the assets acquired and liabilities assumed in connection with the acquisition of Movingdots:

SCHEDULE OF PURCHASE PRICE ALLOCATION IN ASSETS ACQUIRED AND LIABILITIES

Consideration:
Cash		$	-
Fair value of Powerfleet warrants on March 31, 2023			1,347
Total consideration		$	1,347
Assets acquired:
Cash		$	8,722
Accounts receivable			247
Prepaid expenses			103
Other assets			270
Inventory			96
Fixed assets			372
Total assets acquired			9,810
Liabilities assumed:
Accounts payable and accrued expenses			946
Total liabilities assumed			946
Total identifiable net assets acquired			8,864
Gain on bargain purchase			(7,517	)
Purchase price consideration		$	1,347

SCHEDULE OF PRO FORMA REVENUE AND EARNINGS

The following table represents the combined pro forma revenue and earnings for the three- and nine-month periods ended September 30, 2022:

SCHEDULE OF PRO FORMA REVENUE AND EARNINGS

		Three Months Ended September 30, 2022								Nine Months Ended September 30, 2022
		Historical				Pro forma combined				Historical				Pro forma combined
Revenues		$	34,288			$	36,336			$	102,043			$	107,580
Operating loss		$	(1,218	)		$	(994	)		$	(6,548	)		$	(6,027	)
Net loss per share - basic and diluted		$	(0.10	)		$	(0.09	)		$	(0.25	)		$	(0.24	)
Net loss per share - basic		$	(0.10	)		$	(0.09	)		$	(0.25	)		$	(0.24	)

The following table represents the combined pro forma revenue and earnings for the three- and nine-month periods ended September 30, 2023:

		Three Months Ended September 30, 2023								Nine Months Ended September 30, 2023
		Historical				Pro forma combined				Historical				Pro forma combined
Revenues		$	34,195			$	34,195			$	99,084			$	101,604
Operating loss		$	(3,257	)		$	(3,257	)		$	(8,281	)		$	(7,765	)
Net loss per share – basic and diluted		$	(0.14	)		$	(0.14	)		$	(0.16	)		$	(0.14	)
Net loss per share – basic		$	(0.14	)		$	(0.14	)		$	(0.16	)		$	(0.14	)

X

- Definition

Schedule of warrants valuation assumptions [Table Text Block]

+ References

No definition available.

+ Details

Name:	PWFL_ScheduleOfWarrantsValuationAssumptionsTableTextBlock
Namespace Prefix:	PWFL_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (h)(2)
-SubTopic 10
-Topic 805
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479328/805-10-50-2

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (h)(3)
-SubTopic 10
-Topic 805
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479328/805-10-50-2

+ Details

Name:	us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 805
-SubTopic 20
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147479907/805-20-50-1

+ Details

Name:	us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration