XML 73 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities      
Net income for the year $ 32,907us-gaap_ProfitLoss $ 25,554us-gaap_ProfitLoss $ 25,960us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation, amortization and impairment of goodwill and other intangibles 12,219itrn_DepreciationAmortizationAndImpairmentOfGoodwill 16,196itrn_DepreciationAmortizationAndImpairmentOfGoodwill 14,671itrn_DepreciationAmortizationAndImpairmentOfGoodwill
Losses of sale affiliated company    166us-gaap_GainLossOnSaleOfEquityInvestments   
Exchange differences on principal of deposit and loans, net (23)itrn_ExchangeDifferencesOnPrincipalOfDepositAndLoansNet 317itrn_ExchangeDifferencesOnPrincipalOfDepositAndLoansNet 55itrn_ExchangeDifferencesOnPrincipalOfDepositAndLoansNet
Gains in respect of trading marketable securities (133)us-gaap_MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments    (2)us-gaap_MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
Increase in liability for employee rights upon retirement 1,655itrn_IncreaseDecreaseInEmployeeRightsUponRetirementLiability 1,095itrn_IncreaseDecreaseInEmployeeRightsUponRetirementLiability 888itrn_IncreaseDecreaseInEmployeeRightsUponRetirementLiability
Share in losses of affiliated companies, net 421us-gaap_IncomeLossFromEquityMethodInvestments 1us-gaap_IncomeLossFromEquityMethodInvestments 39us-gaap_IncomeLossFromEquityMethodInvestments
Deferred income taxes (737)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (1,812)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 955us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Capital (gain) losses on sale of property and equipment, net (270)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 19us-gaap_GainLossOnSaleOfPropertyPlantEquipment 23us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Decrease (increase) in accounts receivable (1,864)us-gaap_IncreaseDecreaseInAccountsReceivable (609)us-gaap_IncreaseDecreaseInAccountsReceivable (300)us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease (increase) in other current and non-current assets (4,749)us-gaap_IncreaseDecreaseInOtherOperatingAssets 580us-gaap_IncreaseDecreaseInOtherOperatingAssets 2,766us-gaap_IncreaseDecreaseInOtherOperatingAssets
Decrease (increase) in inventories 783us-gaap_IncreaseDecreaseInInventories 1,354us-gaap_IncreaseDecreaseInInventories (3,609)us-gaap_IncreaseDecreaseInInventories
Increase (decrease) in accounts payable 927us-gaap_IncreaseDecreaseInAccountsPayable 1,446us-gaap_IncreaseDecreaseInAccountsPayable (372)us-gaap_IncreaseDecreaseInAccountsPayable
Increase (decrease) in deferred revenues 749us-gaap_IncreaseDecreaseInDeferredRevenue (227)us-gaap_IncreaseDecreaseInDeferredRevenue 1,532us-gaap_IncreaseDecreaseInDeferredRevenue
Increase (decrease) in other current and non-current liabilities (4,154)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 2,617us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (3,413)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Write-off of account receivable in respect of sale of subsidiary       484itrn_WriteOffOfAccountReceivableInRespectOfSaleOfSubsidiary
Litigation obligation adjustment       (7,462)itrn_LitigationObligation
Net cash provided by operating activities 37,731us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 46,697us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 32,215us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investment activities      
Increase in funds in respect of employee rights upon retirement, net of withdrawals (708)itrn_IncreaseDecreaseInFundsInRespectOfEmployeeRightsUponRetirementNetOfWithdrawals (718)itrn_IncreaseDecreaseInFundsInRespectOfEmployeeRightsUponRetirementNetOfWithdrawals (662)itrn_IncreaseDecreaseInFundsInRespectOfEmployeeRightsUponRetirementNetOfWithdrawals
Capital expenditures (14,976)us-gaap_PaymentsToAcquireProductiveAssets (14,216)us-gaap_PaymentsToAcquireProductiveAssets (9,676)us-gaap_PaymentsToAcquireProductiveAssets
Investment in affiliated company   (1,400)us-gaap_PaymentsForProceedsFromBusinessesAndInterestInAffiliates   
Investment in marketable securities (2,771)us-gaap_PaymentsToAcquireMarketableSecurities      
Deposit in escrow 5,005us-gaap_PaymentsToAcquireRestrictedInvestments      
Proceeds from (Investment in) short- term deposit (283)itrn_PaymentsForProceedsFromInvestmentsInShortTermDeposit 217itrn_PaymentsForProceedsFromInvestmentsInShortTermDeposit (291)itrn_PaymentsForProceedsFromInvestmentsInShortTermDeposit
Proceeds from sale of property and equipment 489us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 651us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 319us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Sale of marketable securities       70us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities
Repayment of loan to a former employee       355itrn_RepaymentOfLoanToFormerEmployee
Company no longer consolidated (Appendix A)       326us-gaap_CashDivestedFromDeconsolidation
Net cash used in investment activities (13,244)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (15,466)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (9,559)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities      
Short term credit from banking institutions, net (38)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts (7)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts (310)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts
Repayment of long term loans    (182)us-gaap_RepaymentsOfLongTermDebt (44)us-gaap_RepaymentsOfLongTermDebt
Acquisition of non-controlling interests (500)us-gaap_ProceedsFromPaymentsToMinorityShareholders      
Dividend paid (19,324)us-gaap_PaymentsOfDividendsCommonStock (16,072)us-gaap_PaymentsOfDividendsCommonStock (33,308)us-gaap_PaymentsOfDividendsCommonStock
Dividend paid to non-controlling interests (2,564)us-gaap_PaymentsOfDividendsMinorityInterest (1,286)us-gaap_PaymentsOfDividendsMinorityInterest (1,141)us-gaap_PaymentsOfDividendsMinorityInterest
Settlement of litigation obligation in connection with financing transaction       7,462itrn_SettlementsOfLitigationObligationInConnectionWithFinancialTransaction
Net cash used in financing activities (22,426)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (17,547)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (27,341)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (5,340)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (1,440)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (1,132)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents (3,279)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 12,244us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (5,817)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Balance of cash and cash equivalents at beginning of year 41,697us-gaap_CashAndCashEquivalentsAtCarryingValue 29,453us-gaap_CashAndCashEquivalentsAtCarryingValue 35,270us-gaap_CashAndCashEquivalentsAtCarryingValue
Balance of cash and cash equivalents at end of year 38,418us-gaap_CashAndCashEquivalentsAtCarryingValue 41,697us-gaap_CashAndCashEquivalentsAtCarryingValue 29,453us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplementary information on investing and financing activities not involving cash flows:      
Purchasing of property and equipment using a directly related liability 217us-gaap_FairValueOfAssetsAcquired 104us-gaap_FairValueOfAssetsAcquired  
Dividends declared 4,496us-gaap_DividendsCommonStockStock 3,616us-gaap_DividendsCommonStockStock 2,570us-gaap_DividendsCommonStockStock
Non-controlling interest purchased   0.50%us-gaap_MinorityInterestOwnershipPercentageByParent  
Payment to purchase non-controlling interests   500,000us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates  
Appendix A - Company no longer consolidated      
Working capital (excluding cash and equivalents and inventory), net     (130)itrn_WorkingCapitalExcludingCashAndEquivalentsAndInventoryNet
Account receivable in respect of sale of subsidiary     (430)itrn_AccountReceivableInRespectOfSaleOfSubsidiary
Property and equipment, net     750itrn_PropertyAndEquipmentNet
Intangible assets     136us-gaap_IntangibleAssetsCurrent
Company no longer consolidated       326us-gaap_CashDivestedFromDeconsolidation
Supplementary disclosure of cash flow information      
Interest paid 397us-gaap_InterestPaidNet 254us-gaap_InterestPaidNet 318us-gaap_InterestPaidNet
Income taxes paid, net of refunds $ 15,078us-gaap_IncomeTaxesPaidNet $ 9,280us-gaap_IncomeTaxesPaidNet $ 8,950us-gaap_IncomeTaxesPaidNet