XML 21 R6.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Ordinary shares [Member]
Additional Paid In Capital [Member]
Accumulated Other Comprehensive Income (loss) [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Purchase Price Adjustment to Be Settled in Shares [Member]
Non-controlling Interest [Member]
Total
Balance at Dec. 31, 2017 $ 1,983 $ 71,550 $ (9,754) $ 92,065 $ (30,054) $ 7,439 $ 133,229
Balance, shares at Dec. 31, 2017 23,476,000              
Impact of change in accounting policy       (2,972)       (2,972)
As adjusted balance at Dec. 31, 2018 $ 1,983 $ 71,550 (9,754) 89,093 $ (30,054)   7,439 $ 130,257
Changes during period:                
Issuance of treasury shares   7,130     4,908 (10,800)   1,238
Net income       60,675     2,504 $ 63,179
Other comprehensive gain (loss)     (10,850)       (727) (11,577)
Dividend paid to non-controlling interests             (2,709) (2,709)
Dividend paid       (15,366)       (15,366)
Dividend declared       (4,822)       (4,822)
Balance at Dec. 31, 2018 $ 1,983 $ 78,680 (20,604) 129,580 $ (25,146) $ (10,800) 6,507 160,200
Balance, shares at Dec. 31, 2018 23,476,000              
Changes during period:                
Issuance of treasury shares [1]         (10,800) 10,800    
Purchase of treasury shares [2]         $ (6,001)     (6,001)
Net income       6,889     878 7,767
Other comprehensive gain (loss)     (5,261)       424 (4,837)
Dividend paid to non-controlling interests             (1,225) (1,225)
Dividend paid       (14,940)       (14,940)
Dividend declared       (5,050)       (5,050)
Balance at Dec. 31, 2019 $ 1,983 78,680 (25,865) 116,479 (41,947) 6,584 $ 135,914
Balance, shares at Dec. 31, 2019 23,476,000             23,475,431
Changes during period:                
Net income       16,123     1,218 $ 17,341
Other comprehensive gain (loss)     (12,967)       49 (12,918)
Acquisition of non-controlling interests   (430)         (320) (750)
Dividend paid to non-controlling interests             (1,461) (1,461)
Dividend paid       (4,918)       (4,918)
Dividend declared               (3,400)
Dividend declared to non-controlling interests             (3,363) (3,363)
Purchase of subsidiary shares from non-controlling interests   (430)         (320) (750)
Stock-based compensation in a subsidiary company   54           54
Balance at Dec. 31, 2020 $ 1,983 $ 78,304 $ (38,832) $ 127,684 $ (41,947) $ 2,707 $ 129,899
Balance, shares at Dec. 31, 2020 23,476,000             23,475,431
[1] See Note 3
[2] See Note 14A5