XML 49 R35.htm IDEA: XBRL DOCUMENT v3.22.1
INTANGIBLE ASSETS, NET (Tables)
12 Months Ended
Dec. 31, 2021
Finite-Lived Intangible Assets, Net [Abstract]  
Schedule of Intangible Assets, Net

US dollars

December 31,

2019

Year ended December 31,

2020

December 31,

2020

(in thousands)

Opening balance

Impairment (*)

Amortization (**)

Additions

Translation

differences

Closing balance

Costumer relationship

9,107

(3,661

)

(2,115

)

-

-

3,331

Technology

13,776

-

(2,871

)

2,992

243

14,140

Others

3,988

-

(896

)

-

(631

)

2,461

26,871

(3,661

)

(5,882

)

2,992

(388

)

19,932

US dollars

December 31,

2020

Year ended December 31,

2021

December 31,

2021

(in thousands)

Opening balance

Impairment

Amortization (**)

Additions

Translation

differences

Closing balance

Costumer relationship

3,331

-

(1,486

)

-

-

1,845

Technology

14,140

-

(3,573

)

2,891

148

13,606

Others

2,461

-

(769

)

62

(452

)

1,302

19,932

-

(5,828

)

2,953

(304

)

16,753

(*)

Due to the decline in the results of Road Track in the first half of 2020 and the expectation of management for further potential decrease in Road Track anticipated performance, the Company performed on June 30, 2020, an impairment analysis of the intangible assets which relate directly to the operation of Road Track. Based on such analysis the Company recorded an impairment charge further described below:

 

 

In order to determine the fair value of such intangible assets, the Company, based on a valuation performed by the management, with the assistance of a third-party appraiser, utilized the "Relief from Royalties" valuation method. Accordingly, certain assumptions and judgments were made in order to determine the future income from which royalties will be derived from and in order to determine the appropriate rate of royalties and rate of discount.

 

 

As a result of the above, the Company recorded, an impairment loss in an amount of US$ 3,661 thousand in 2020, with respect to Costumer relationship, that was recorded under "impairment of intangible assets and other expenses" in the consolidated statement of income. See also Note 1N.

 

 

(**)

As of December 31, 2021, the estimated aggregate amortization of intangible assets for the next five years is as follows: 2022- US$ 6,226 thousand, 2023- US$ 4,792 thousand, 2024- US$ 3,604 thousand, 2025- US$ 2,007 thousand and 2026 – US$ 124 thousand.