XML 97 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CHANGES IN TOTAL EQUITY (USD $)
In Thousands
Total
USD ($)
TOTAL EQUITY Thousands of Shares of Common Stock Outstanding [Member]
TOTAL EQUITY Common Stock and Additional Paid-in Capital [Member]
USD ($)
TOTAL EQUITY Retained Earnings [Member]
USD ($)
TOTAL EQUITY Accumulated Other Comprehensive Income (Loss) [Member]
USD ($)
TOTAL EQUITY Non-controlling Interest [Member]
USD ($)
Redeemable Non-controlling Interest [Member]
USD ($)
Beginning Balance at Dec. 31, 2009 $ 3,095,670   $ 656,193 $ 1,585,431 $ (1,534) $ 855,580  
Beginning Balance, shares at Dec. 31, 2009   72,694          
Net (loss) income (166,635)     (267,287)   100,652  
Reclassification of redeemable non-controlling interest in net (income) loss (798)         (798) 798
Other comprehensive income (loss) (6,528)       (6,637) 109  
Dividends declared (252,544)     (92,736)   (159,808) (2,267)
Reinvested dividends (in shares)   2          
Reinvested dividends 41   41        
Exercise of stock options and other 5,735   5,735        
Exercise of stock options, Shares 380 555          
Repurchase of Common Stock (note 12) (40,111)   (10,610) (29,501)      
Repurchase of Common Stock (note 12), Shares   (1,238)          
Employee stock option compensation (note 12) 21,325   21,325        
Dilution gain (loss) on public offerings and unit/share issuance of Teekay Offshore, Teekay Tankers and Teekay LNG (note 5) 123,203     123,203      
Dilution loss on initiation of majority owned subsidiary (7,432)     (5,176)   (2,256) 7,432
Addition of non-controlling interest from share and unit issuances of subsidiaries and other 560,082         560,082 35,762
Ending Balance at Dec. 31, 2010 3,332,008   672,684 1,313,934 (8,171) 1,353,561 41,725
Ending Balance, shares at Dec. 31, 2010   72,013          
Net (loss) income (376,421)     (358,616)   (17,805)  
Reclassification of redeemable non-controlling interest in net (income) loss (6,601)         (6,601) 6,601
Other comprehensive income (loss) (16,678)       (15,732) (946)  
Dividends declared (295,431)     (93,489)   (201,942) (10,019)
Reinvested dividends (in shares)   1          
Reinvested dividends 9   9        
Exercise of stock options and other 5,906   5,906        
Exercise of stock options, Shares 363 641          
Repurchase of Common Stock (note 12) (122,195)   (33,944) (88,251)      
Repurchase of Common Stock (note 12), Shares   (3,923)          
Employee stock option compensation (note 12) 16,262   16,262        
Dilution gain (loss) on public offerings and unit/share issuance of Teekay Offshore, Teekay Tankers and Teekay LNG (note 5) 124,247     124,247      
Sale of 49% interest of OPCO to Teekay Offshore       (94,843)   94,843  
Acquisition of Voyageur FPSO unit (note 3a) 144,600         144,600  
Addition of non-controlling interest from share and unit issuances of subsidiaries and other 498,088         498,088  
Ending Balance at Dec. 31, 2011 3,303,794   660,917 802,982 (23,903) 1,863,798 38,307
Ending Balance, shares at Dec. 31, 2011   68,732          
Net (loss) income (311,116)     (160,180)   (150,936)  
Reclassification of redeemable non-controlling interest in net (income) loss 4,520         4,520 (4,520)
Other comprehensive income (loss) 9,475       9,135 340  
Dividends declared (324,888)     (83,305)   (241,583) (4,972)
Reinvested dividends (in shares)   1          
Reinvested dividends 6   6        
Exercise of stock options and other 11,617   11,617        
Exercise of stock options, Shares 733 971          
Repurchase of Common Stock (note 12) (162,300)            
Employee stock option compensation (note 12) 9,393   9,393        
Dilution gain (loss) on public offerings and unit/share issuance of Teekay Offshore, Teekay Tankers and Teekay LNG (note 5) 88,727     88,727      
Addition of non-controlling interest from share and unit issuances of subsidiaries and other 399,946         399,946  
Ending Balance at Dec. 31, 2012 $ 3,191,474   $ 681,933 $ 648,224 $ (14,768) $ 1,876,085 $ 28,815
Ending Balance, shares at Dec. 31, 2012   69,704