XML 81 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments and Hedging Activities
6 Months Ended
Jun. 30, 2013
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Derivative Instruments and Hedging Activities

14. Derivative Instruments and Hedging Activities

The Company uses derivatives to manage certain risks in accordance with its overall risk management policies.

 

Foreign Exchange Risk

The Company economically hedges portions of its forecasted expenditures denominated in foreign currencies with foreign currency forward contracts. Certain of these foreign currency forward contracts are designated, for accounting purposes, as cash flow hedges of forecasted foreign currency expenditures.

As at June 30, 2013, the Company was committed to the following foreign currency forward contracts:

 

     Contract
Amount
in
Foreign
Currency
(millions)
     Average
Forward
Rate (1)
     Fair Value /
Carrying Amount
of Asset (Liability)
    Expected
Maturity
 
           Hedge     Non-hedge     2013      2014  
           $     $     $      $  
           (in millions of U.S.
Dollars)
    (in millions of
U.S. Dollars)
 

Norwegian Kroner

     1,039.4        5.97        —         (4.3     106.1        68.1  

Euro

     2.0        0.75        —         (0.1     2.7        —    

Canadian Dollar

     10.5        1.03        (0.1     (0.1     10.2        —    

British Pound

     1.8        0.63        (0.1     —         2.9        —    
        

 

 

   

 

 

   

 

 

    

 

 

 
           (0.2     (4.5     121.9        68.1  
        

 

 

   

 

 

   

 

 

    

 

 

 

 

(1) Average contractual exchange rate represents the contracted amount of foreign currency one U.S. Dollar will buy.

The Company enters into cross currency swaps, and pursuant to these swaps the Company receives the principal amount in NOK on the maturity date of the swap, in exchange for payment of a fixed U.S. Dollar amount. In addition, the cross currency swaps exchange a receipt of floating interest in NOK based on NIBOR plus a margin for a payment of U.S. Dollar fixed interest or U.S. Dollar floating interest based on LIBOR plus a margin. The purpose of the cross currency swaps is to economically hedge the foreign currency exposure on the payment of interest and principal at maturity of the Company’s NOK-denominated bonds due in 2013 through 2018. In addition, the cross currency swaps due in 2018 economically hedge the interest rate exposure on the NOK-denominated bonds due in 2018. The Company has not designated, for accounting purposes, these cross currency swaps as cash flow hedges of its NOK-denominated bonds due in 2013 through 2018. As at June 30, 2013, the Company was committed to the following cross currency swaps:

 

     Notional     Floating Rate Receivable     Floating Rate Payable           Fair
Value /
Carrying
Amount
    Remaining  

Notional Amount NOK

   Amount
USD
    Reference
Rate
     Margin     Reference
Rate
    Margin     Fixed Rate
Payable
    of Asset /
(Liability)
    Term
(years)
 

211,500

     34,721 (1)      NIBOR         4.75     LIBOR (2)      5.04       120       0.4  

700,000

     122,800       NIBOR         4.75         5.52     (7,734     2.3  

500,000

     89,710       NIBOR         4.00         4.80     (7,328     2.6  

600,000

     101,351       NIBOR         5.75         7.49     (4,716     3.6  

700,000

     125,000       NIBOR         5.25         6.88     (11,677     3.8  

800,000

     143,536       NIBOR         4.75         5.93     (9,628     4.6  
               

 

 

   
                  (40,963  
               

 

 

   

 

(1) Teekay Offshore partially terminated the cross currency swap in connection with its repurchase in January 2013 of NOK 388.5 million of Teekay Offshore’s original NOK 600 million bond issue (see note 7).
(2) LIBOR subsequently fixed at 1.1%, subject to a LIBOR rate receivable cap of 3.5% (see next section).

Interest Rate Risk

The Company enters into interest rate swap agreements that exchange a receipt of floating interest for a payment of fixed interest to reduce the Company’s exposure to interest rate variability on its outstanding floating-rate debt. In addition, the Company holds interest rate swaps that exchange a payment of floating rate interest for a receipt of fixed interest in order to reduce the Company’s exposure to the variability of interest income on its restricted cash deposits. As at June 30, 2013, the Company has not designated any of its interest rate swap agreements as cash flow hedges for accounting purposes.

 

As at June 30, 2013, the Company was committed to the following interest rate swap agreements related to its LIBOR-based debt, restricted cash deposits and EURIBOR-based debt, whereby certain of the Company’s floating-rate debt and restricted cash deposits were swapped with fixed-rate obligations or fixed-rate deposits:

 

                   Fair
Value /
Carrying
Amount
of Asset /
(Liability)
              
                     Weighted-
Average
Remaining
Term
        
                        Fixed
Interest
Rate
 
     Interest
Rate Index
     Principal
Amount
         
    

 

     $      $     (years)      (%) (1)  

LIBOR-Based Debt:

             

U.S. Dollar-denominated interest rate swaps (2)

     LIBOR         408,143        (79,307     23.6        4.9  

U.S. Dollar-denominated interest rate swaps (3)

     LIBOR         2,923,688        (391,903     7.0        4.2  

U.S. Dollar-denominated interest rate swaps (4)

     LIBOR         713,672        8,661       3.2        1.4  

U.S. Dollar-denominated interest rate swaps (5)

     LIBOR         98,500        (415     0.4        1.1  

LIBOR-Based Restricted Cash Deposit:

             

U.S. Dollar-denominated interest rate swaps (2)

     LIBOR         469,018        108,605       23.6        4.8  

EURIBOR-Based Debt:

             

Euro-denominated interest rate swaps (6) (7)

     EURIBOR         329,480        (31,387     7.5        3.1  
        

 

 

      
           (385,746     
        

 

 

      

 

(1) Excludes the margins the Company pays on its variable-rate debt, which, as of June 30, 2013, ranged from 0.3% to 4.5%.
(2) Principal amount reduces quarterly.
(3) Principal amount of $200 million is fixed at 2.14%, unless LIBOR exceeds 6%, in which case the Company pays a floating rate of interest.
(4) Inception date of swaps are 2013 ($413.7 million) and 2014 ($300.0 million).
(5) The floating LIBOR rate receivable is capped at 3.5%, which effectively results in a fixed rate of 1.12% unless LIBOR exceeds 3.5%, in which case the Company’s related interest rate effectively floats at LIBOR reduced by 2.38%.
(6) Principal amount reduces monthly to 70.1 million Euros ($91.2 million) by the maturity dates of the swap agreements.
(7) Principal amount is the U.S. Dollar equivalent of 253.3 million Euros.

Tabular Disclosure

The following table presents the location and fair value amounts of derivative instruments, segregated by type of contract, on the Company’s consolidated balance sheets.

 

     Current                   Current        
     Portion of                   Portion of        
     Derivative      Derivative      Accrued     Derivative     Derivative  
     Assets      Assets      Liabilities     Liabilities     Liabilities  

As at June 30, 2013

            

Derivatives designated as a cash flow hedge:

            

Foreign currency contracts

     —          —          —         (142     —    

Derivatives not designated as a cash flow hedge:

            

Foreign currency contracts

     161        1        —         (4,238     (453

Interest rate swap agreements

     22,336        96,582        (22,033     (175,596     (307,035

Cross currency swap agreements

     909        —          222       (748     (41,346
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     23,406        96,583        (21,811     (180,724     (348,834
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

As at December 31, 2012

            

Derivatives designated as a cash flow hedge:

            

Foreign currency contracts

     441        —          —         (1     —    

Derivatives not designated as a cash flow hedge:

            

Foreign currency contracts

     2,506        —          —         (60     —    

Interest rate swap agreements

     16,927        144,247        (22,312     (115,774     (525,225

Cross currency swap agreements

     11,795        4,334        719       —         (2,962
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     31,669        148,581        (21,593     (115,835     (528,187
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

As at June 30, 2013, the Company had multiple interest rate swaps and cross currency swaps with the same counterparty that are subject to the same master agreement. Each of these master agreements provides for the net settlement of all swaps subject to that master agreement through a single payment in the event of default or termination of any one swap. The fair value of these interest rate swaps are presented on a gross basis in the Company’s consolidated balance sheets. As at June 30, 2013, these interest rate swaps and cross currency swaps had an aggregate fair value asset amount of $111.5 million and an aggregate fair value liability amount of $395.1 million.

 

Realized and unrealized (losses) gains from derivative instruments that are not designated for accounting purposes as cash flow hedges are recognized in earnings and reported in realized and unrealized gain (loss) on non-designated derivatives in the consolidated statements of income (loss). The effect of the gain (loss) on derivatives not designated as hedging instruments in the consolidated statements of income (loss) are as follows:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  
     $     $     $     $  

Realized (losses) gains relating to:

        

Interest rate swap agreements

     (30,899     (29,669     (61,251     (60,085

Interest rate swap agreement terminations

     (4,187     —         (4,187     —    

Foreign currency forward contracts

     (1,873     147       (1,452     1,384  

Foinaven embedded derivative

     —         —         —         11,452  
  

 

 

   

 

 

   

 

 

   

 

 

 
     (36,959     (29,522     (66,890     (47,249
  

 

 

   

 

 

   

 

 

   

 

 

 

Unrealized gains (losses) relating to:

        

Interest rate swap agreements

     96,911       (58,425     116,115       (41,290

Foreign currency forward contracts

     (3,917     (6,651     (6,979     2,141  

Foinaven embedded derivative

     —         —         —         (3,385
  

 

 

   

 

 

   

 

 

   

 

 

 
     92,994       (65,076     109,136       (42,534
  

 

 

   

 

 

   

 

 

   

 

 

 

Total realized and unrealized gains (losses) on derivative instruments

     56,035       (94,598     42,246       (89,783
  

 

 

   

 

 

   

 

 

   

 

 

 

Realized and unrealized gains of the cross currency swaps are recognized in earnings and reported in foreign currency exchange gain (loss) in the consolidated statements of income (loss). The effect of the gain (loss) on cross currency swaps on the consolidated statements of income (loss) is as follows:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2013     2012     2013     2012  
     $     $     $     $  

Realized gain on partial termination of cross currency swap

     —         —         6,800       —    

Realized gains

     503       744       1,565       1,738  

Unrealized losses

     (16,399     (21,046     (54,353     (13,167
  

 

 

   

 

 

   

 

 

   

 

 

 

Total realized and unrealized losses on cross currency swaps

     (15,896     (20,302     (45,988     (11,429
  

 

 

   

 

 

   

 

 

   

 

 

 

As at June 30, 2013, the Company’s accumulated other comprehensive loss included $0.2 million of unrealized losses on foreign currency forward contracts designated as cash flow hedges. As at June 30, 2013, the Company estimated, based on then current foreign exchange rates, that it would reclassify approximately $0.2 million of net losses on foreign currency forward contracts from accumulated other comprehensive loss to earnings during the next 12 months.

The Company is exposed to credit loss to the extent the fair value represents an asset in the event of non-performance by the counterparties to the foreign currency forward contracts, and cross currency and interest rate swap agreements; however, the Company does not anticipate non-performance by any of the counterparties. In order to minimize counterparty risk, the Company only enters into derivative transactions with counterparties that are rated A- or better by Standard & Poor’s or A3 or better by Moody’s at the time of the transaction. In addition, to the extent possible and practical, interest rate swaps are entered into with different counterparties to reduce concentration risk.