XML 46 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating and Direct Financing Leases (Tables)
12 Months Ended
Dec. 31, 2013
Text Block [Abstract]  
Estimated Future Minimum Rental Payments to be Received and Paid Under Lease Contracts

As at December 31, 2013, the total estimated future minimum rental payments to be received and paid under the lease contracts are as follows:

 

Year

   Head Lease
Receipts
(1)
     Sublease
Payments
(1)(2)
 

2014

     28,828         24,779   

2015

     22,188         24,779   

2016

     21,242         24,779   

2017

     21,242         24,779   

2018

     21,242         24,779   

Thereafter

     217,821         254,105   
  

 

 

    

 

 

 

Total

   $ 332,563       $ 378,000   
  

 

 

    

 

 

 

 

(1) The Head Leases are fixed-rate operating leases while the Subleases have a small variable-rate component. As at December 31, 2013, the Teekay Tangguh Subsidiary had received $177.8 million of aggregate Head Lease receipts and had paid $115.4 million of aggregate Sublease payments. The portion of the Head Lease receipts that haven’t been recognized into earnings are deferred and amortized on a straight line basis over the lease terms and as at December 31, 2013, $43.0 million of Head Lease receipts had been deferred and included in other long-term liabilities in the Company’s consolidated balance sheets.
(2) The amount of payments under the Subleases are updated annually to reflect any changes in the lease payments due to changes in tax law.
Net Investments in Direct Financing Leases

The following table lists the components of the net investments in direct financing leases:

 

     December 31,
2013

$
    December 31,
2012

$
 

Total minimum lease payments to be received

     1,024,187       675,013  

Estimated unguaranteed residual value of leased properties

     203,465       203,465  

Initial direct costs and other

     1,379       1,409  

Less unearned revenue

     (501,769     (443,286
  

 

 

   

 

 

 

Total

     727,262       436,601  

Less current portion

     21,545       12,303  
  

 

 

   

 

 

 

Long-term portion

     705,717       424,298