XML 119 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions - Additional Information (Detail) (USD $)
Share data in Millions, unless otherwise specified
 0 Months Ended 12 Months Ended 1 Months Ended 0 Months Ended 4 Months Ended 12 Months Ended 0 Months Ended 4 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended
May 02, 2013
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
Maximum [Member]
Jul. 31, 2013
Interest rate swap agreements [Member]
Dec. 31, 2013
Interest rate swap agreements [Member]
Dec. 31, 2013
Interest rate swap agreements [Member]
Derivative Instrument Interest Payment Period One [Member]
Dec. 31, 2013
Interest rate swap agreements [Member]
Derivative Instrument Interest Payment Period Two [Member]
Dec. 31, 2013
Secured debt [Member]
Dec. 31, 2012
Secured debt [Member]
Nov. 30, 2011
FPSO unit Sevan Hummingbird [Member]
Dec. 31, 2013
Sevan Marine [Member]
Dec. 31, 2012
Sevan Marine [Member]
Nov. 30, 2011
Sevan Marine [Member]
May 02, 2013
Voyageur Spirit [Member]
Apr. 13, 2013
Voyageur Spirit [Member]
Aug. 26, 2013
Voyageur Spirit [Member]
Dec. 31, 2013
Voyageur Spirit [Member]
Initial [Member]
May 02, 2013
Voyageur Spirit [Member]
Adjusted [Member]
Dec. 31, 2013
Voyageur Spirit [Member]
Indemnification Agreement [Member]
Dec. 31, 2013
Voyageur Spirit [Member]
Indemnification Agreement [Member]
Dec. 31, 2011
FPSO Segment [Member]
Feb. 29, 2012
Teekay LNG-Marubeni Joint Venture [Member]
Vessel
Dec. 31, 2013
Teekay LNG-Marubeni Joint Venture [Member]
Dec. 31, 2012
Teekay LNG-Marubeni Joint Venture [Member]
Feb. 29, 2012
Teekay LNG-Marubeni Joint Venture [Member]
Shareholders' Equity [Member]
Dec. 31, 2013
Teekay LNG-Marubeni Joint Venture [Member]
Shareholders' Equity [Member]
Feb. 29, 2012
Teekay LNG-Marubeni Joint Venture [Member]
Secured debt [Member]
Feb. 28, 2013
Exmar LPG Joint Venture [Member]
Dec. 31, 2013
Exmar LPG Joint Venture [Member]
Vessel
Nov. 01, 2012
Exmar LPG Joint Venture [Member]
Vessel
Feb. 29, 2012
Exmar LPG Joint Venture [Member]
Dec. 31, 2013
Exmar LPG Joint Venture [Member]
Newbuildings [Member]
Vessel
Nov. 01, 2012
Exmar LPG Joint Venture [Member]
Newbuildings [Member]
Vessel
Nov. 01, 2012
Exmar LPG Joint Venture [Member]
Charters-in [Member]
Vessel
Nov. 30, 2011
Voyageur Spirit [Member]
Sevan Marine [Member]
Nov. 30, 2011
Voyageur Spirit [Member]
Minimum [Member]
Nov. 30, 2011
Voyageur Spirit [Member]
Maximum [Member]
Nov. 30, 2011
Voyageur Spirit [Member]
Capital Addition Purchase Commitments [Member]
Dec. 31, 2013
Teekay Offshore [Member]
Nov. 30, 2011
Teekay Offshore [Member]
Piranema Spirit [Member]
Dec. 31, 2013
Teekay LNG [Member]
Newbuildings [Member]
Vessel
Dec. 31, 2013
Teekay LNG [Member]
Exmar LPG Joint Venture [Member]
Feb. 28, 2013
Teekay LNG [Member]
Exmar LPG Joint Venture [Member]
Business Acquisition [Line Items]                                                                                          
Acquisition cost   $ 279,300,000                   $ 184,000,000                                                 $ 441,380,000         $ 164,000,000      
Investment in Sevan Marine                             25,000,000                                           37,100,000                
Ownership interest                         43.00% 43.00% 40.00%                 52.00% 52.00%           50.00%                       33.00% 50.00%  
Acquisition cost                                               1,300,000,000     266,000,000   1,060,000,000               372,845,000     94,000,000 253,000,000        
Assumed debt   230,000,000                                                                           230,000,000          
Assumed debt, outstanding balance                                                                         220,497,000     220,500,000 230,000,000        
Purchase price of acquisition                                                                           140,000,000 150,000,000            
Operating lease arrangement period,lessee                                 5 years                                                        
Excess price paid for the carrying value of non-controlling interest acquired                               35,400,000                                                          
Business acquisition, purchase price                                     509,400,000 540,000,000                                         540,000,000        
Amount of charter rate being forgone   103,646,000 130,739,000 214,179,000                           29,200,000                                                      
Indemnification of revenue loss         54,000,000                               2,100,000 3,600,000                                              
Indemnification amount                                           34,900,000                                              
Carrying value in excess of fair value 4,300,000                                                                                        
Common units issued 1.4                                                                                        
Bargain purchase gain   0 0 68,535,000                                     68,535,000                           68,535,000                
REVENUES                                             14,500,000                                            
Income from acquisition, including bargain purchase gain                                             68,400,000                                            
Acquisition-related expenses                                             1,100,000                                            
Number of vessels                                                             23 19   12 8 5                  
Investments in joint venture   157,762,000 183,554,000 38,496,000                                         5,800,000     138,200,000   133,100,000                              
Pro rata share of existing debt and lease obligations                                                                 108,000,000                        
Excess investment over the book value of net assets acquired                                               303,000,000                 6,000,000                        
Number of vessels                                               6                   4                 4    
Percentage of ownership                                               100.00%                                          
Percentage of secured debt guaranteed by the Partnership                                               48.00%                                         50.00%
Percentage of secured debt guaranteed by the Partnership                                                         52.00%                                
Restricted cash deposits relating to certain term loans   4,748,000 39,390,000                                                   30,000,000                                
Guarantee liability                                               1,400,000 700,000                                        
Carrying value of the guarantee liability                                                 600,000 600,000                                      
Long-term debt   6,109,470,000 5,559,714,000             2,500,000,000 2,400,000,000                           963,000,000                                        
Teekay LNG-Marubeni Joint Venture entered in to an interest rate swap           8 years                                                                              
Notional amount             160,000,000                                                                            
Amortizing quarterly over the term of the interest rate swap to million at maturity             $ 70,400,000                                                                            
LIBOR-based interest for the payment of a fixed rate of interest               2.20% 2.36%