XML 74 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
Derivative Instruments and Hedging Activities
6 Months Ended
Jun. 30, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments and Hedging Activities
15.

Derivative Instruments and Hedging Activities

The Company uses derivatives to manage certain risks in accordance with its overall risk management policies.

Foreign Exchange Risk

The Company economically hedges portions of its forecasted expenditures denominated in foreign currencies with foreign currency forward contracts.

As at June 30, 2015, the Company was committed to the following foreign currency forward contracts:

 

                   Fair Value /        
                   Carrying        
                   Amount        
                   Of Asset     Expected Maturity  
     Contract Amount in      Average      (Liability)     2015      2016      2017  
     Foreign Currency      Forward Rate (1)      $     $      $      $  

Euro

     23,137        0.88         (593     24,011        2,413        —    

Norwegian Kroner

     993,500        7.06         (14,809     55,440        76,728        8,585  

Singapore Dollar

     22,442        1.36         53       —            16,537        —    
        

 

 

   

 

 

    

 

 

    

 

 

 
           (15,349     79,451        95,678        8,585  
        

 

 

   

 

 

    

 

 

    

 

 

 

 

(1)

Average contractual exchange rate represents the contracted amount of foreign currency one U.S. Dollar will buy.

The Company enters into cross currency swaps, pursuant to which the Company receives the principal amount in NOK on the maturity date of the swap, in exchange for payment of a fixed U.S. Dollar amount. In addition, the cross currency swaps exchange a receipt of floating interest in NOK based on NIBOR plus a margin for a payment of U.S. Dollar fixed interest. The purpose of the cross currency swaps is to economically hedge the foreign currency exposure on the payment of interest and principal at maturity of the Company’s NOK-denominated bonds due in 2015 through 2020. In addition, the cross currency swaps economically hedge the interest rate exposure on the NOK bonds due in 2015 through 2020. The Company has not designated, for accounting purposes, these cross currency swaps as cash flow hedges of its NOK-denominated bonds due in 2015 through 2020. As at June 30, 2015, the Company was committed to the following cross currency swaps:

 

                               Fair Value /        
                               Carrying        
Notional    Notional      Floating Rate Receivable           Amount of        
Amount    Amount      Reference            Fixed Rate     Asset /     Remaining  

NOK

   USD      Rate      Margin     Payable     (Liability)     Term (years)  
700,000      122,800        NIBOR         4.75     5.52     (34,288     0.3  
500,000      89,710        NIBOR         4.00     4.94     (26,776     0.6  
600,000      101,351        NIBOR         5.75     7.49     (28,252     1.6  
700,000      125,000        NIBOR         5.25     6.88     (39,938     1.8  
800,000      143,536        NIBOR         4.75     6.07     (44,925     2.6  
900,000      150,000        NIBOR         4.35     6.43     (40,398     3.2  
1,000,000      162,200        NIBOR         4.25     6.42     (40,604     3.6  
1,000,000      134,000        NIBOR         3.70     5.92     (9,063     4.9  
            

 

 

   
               (264,244  
            

 

 

   

Interest Rate Risk

The Company enters into interest rate swap agreements, which exchange a receipt of floating interest for a payment of fixed interest, to reduce the Company’s exposure to interest rate variability on its outstanding floating-rate debt. The Company has not designated any of its interest rate swap agreements in its consolidated entities as cash flow hedges for accounting purposes.

 

As at June 30, 2015, the Company was committed to the following interest rate swap agreements related to its LIBOR-based debt and EURIBOR-based debt, whereby certain of the Company’s floating-rate debt were swapped with fixed-rate obligations:

 

     Interest
Rate

Index
     Principal
Amount
     Fair Value /
Carrying
Amount of
Asset /
(Liability)
    Weighted-
Average
Remaining
Term
     Fixed
Interest
Rate
 
        $      $     (years)      (%) (1)  

LIBOR-Based Debt:

             

U.S. Dollar-denominated interest rate swaps (2)

     LIBOR         3,203,703        (305,934     5.8        3.4  

U.S. Dollar-denominated interest rate swaps (3)

     LIBOR         500,000        (20,550     0.5        3.1  

U.S. Dollar-denominated interest rate swaption (4)

     LIBOR         155,000        (1,365     7.5        2.2  

U.S. Dollar-denominated interest rate swaption (4)

     LIBOR         155,000        1,958       7.5        3.3  

LIBOR-Based Restricted Cash Deposit:

             

EURIBOR-Based Debt:

             

Euro-denominated interest rate swaps (5) (6)

     EURIBOR         255,316        (35,874     5.5        3.1  
        

 

 

      
           (361,765     
        

 

 

      

 

(1)

Excludes the margins the Company pays on its variable-rate debt, which, as of June 30, 2015, ranged from 0.3% to 3.95%.

(2)

Principal amount of $200 million is fixed at 2.14%, unless LIBOR exceeds 6%, in which case the Company pays a floating rate of interest.

(3)

Interest rate swap with an aggregate principal amount of $180 million is being used to economically hedge expected interest payments on new debt that is planned to be outstanding from 2016 to 2028. The interest rate swap is subject to mandatory early termination in 2015 whereby the swap will be settled based on its fair value at that time. Interest rate swaps with an aggregate principal amount of $320 million are being used to economically hedge expected interest payments on new debt that is planned to be outstanding from 2016 to 2021. These interest rate swaps are subject to mandatory early termination in 2016 whereby the swaps will be settled based on their fair value at that time.

(4)

During June 2015, as part of its hedging program, Teekay LNG entered into an interest rate swaption agreement whereby it has a one-time option in April 2017 to enter into an interest rate swap at a fixed rate of 3.34% with a third party, and the third party has a one-time option in April 2017 to require Teekay LNG to enter into an interest swap at a fixed rate of 2.15%. If Teekay LNG or the third party exercises its option, there will be a cash settlement in April 2017 for the fair value of the interest rate swap, in lieu of taking delivery of the actual interest rate swap.

(5)

Principal amount reduces monthly to 70.1 million Euros ($78.1 million) by the maturity dates of the swap agreements.

(6)

Principal amount is the U.S. Dollar equivalent of 229.2 million Euros.

Stock Purchase Warrants

In January 2014, Teekay and Teekay Tankers formed TIL. Teekay and Teekay Tankers invested a total of $50.0 million for an aggregate of 5.0 million shares of TIL’s common stock, representing an initial 20% interest in TIL, as part of a $250 million private placement by TIL. In addition, Teekay and Teekay Tankers received stock purchase warrants entitling them to purchase an aggregate of up to 1.5 million shares of common stock of TIL at a fixed price of $10 per share. Alternatively, if the shares of TIL’s common stock trade on a national stock exchange or over-the-counter market denominated in NOK, Teekay and Teekay Tankers may also exercise their stock purchase warrants at 61.67 NOK per share using a cashless exercise procedure. The estimated fair value of the warrants on issuance was $6.8 million and is included in other income in the consolidated statements of income (loss). The stock purchase warrants vest in four equally sized tranches. If the shares of TIL’s common stock trade on a national stock exchange or over-the-counter market denominated in NOK, each tranche will vest and become exercisable when and if the fair market value of a share of TIL’s common stock equals or exceeds 77.08 NOK, 92.50 NOK, 107.91 NOK and 123.33 NOK, respectively, for such tranche for any ten consecutive trading days. The stock purchase warrants expire on January 23, 2019. The fair value of the stock purchase warrants at June 30, 2015 was $11.1 million. The Company reports the unrealized gains from the stock purchase warrants in realized and unrealized losses on non-designated derivatives in the consolidated statements of income (loss).

Tabular Disclosure

The following table presents the location and fair value amounts of derivative instruments, segregated by type of contract, on the Company’s consolidated balance sheets.

 

                         Current        
     Prepaids                   Portion of        
     and      Derivative      Accrued     Derivative     Derivative  
     Other      Assets      Liabilities     Liabilities     Liabilities  

As at June 30, 2015

            

Derivatives not designated as a cash flow hedge:

            

Foreign currency contracts

     88        556        —         (13,797     (2,196

Interest rate swap agreements

     —          6,769        (19,016     (119,334     (230,184

Cross currency swap agreements

     —          —          (2,538     (74,705     (187,001

Stock purchase warrants

     —          11,051        —         —         —    
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     88        18,376        (21,554     (207,836     (419,381
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

As at December 31, 2014

            

Derivatives not designated as a cash flow hedge:

            

Foreign currency contracts

     —          —          —         (14,218     (4,189

Interest rate swap agreements

     —          5,101        (22,656     (148,006     (240,171

Cross currency swap agreements

     —          —          (1,835     (41,733     (177,822

Stock purchase warrants

     —          9,314        —         —         —    
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     —          14,415        (24,491     (203,957     (422,182
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

As at June 30, 2015, the Company had multiple interest rate swaps, cross currency swaps and foreign currency forward contracts with the same counterparties that are subject to the same master agreements. Each of these master agreements provides for the net settlement of all derivatives subject to that master agreement through a single payment in the event of default or termination of any one derivative. The fair value of these derivatives is presented on a gross basis in the Company’s consolidated balance sheets. As at June 30, 2015, these derivatives had an aggregate fair value asset of nil and an aggregate fair value liability of $496.5 million. As at June 30, 2015, the Company had $77.8 million on deposit with the relevant counterparties as security for swap liabilities under certain master agreements. The deposit is presented in restricted cash on the consolidated balance sheets.

Realized and unrealized gains (losses) and from derivative instruments that are not designated for accounting purposes as cash flow hedges are recognized in earnings and reported in realized and unrealized losses on non-designated derivatives in the consolidated statements of income (loss). The effect of the gains and (losses) on derivatives not designated as hedging instruments in the consolidated statements of income (loss) are as follows:

 

     Three Months Ended      Six Months Ended  
     June 30,      June 30,  
     2015      2014      2015      2014  
     $      $      $      $  

Realized (losses) gains relating to:

           

Interest rate swap agreements

     (27,205      (30,755      (55,094      (60,245

Interest rate swap agreement terminations

     —          —          —          1,000  

Foreign currency forward contracts

     (4,232      110        (9,660      (1,175
  

 

 

    

 

 

    

 

 

    

 

 

 
     (31,437      (30,645      (64,754      (60,420
  

 

 

    

 

 

    

 

 

    

 

 

 

Unrealized gains (losses) relating to:

           

Interest rate swap agreements

     83,986        (39,096      40,326        (64,494

Foreign currency forward contracts

     9,386        (1,926      3,057        1,125  

Stock purchase warrants

     1,817        (3,664      1,737        1,210  
  

 

 

    

 

 

    

 

 

    

 

 

 
     95,189        (44,686      45,120        (62,159
  

 

 

    

 

 

    

 

 

    

 

 

 

Total realized and unrealized gains (losses) on derivative instruments

     63,752        (75,331      (19,634      (122,579
  

 

 

    

 

 

    

 

 

    

 

 

 

Realized and unrealized gains (losses) of the cross currency swaps are recognized in earnings and reported in foreign currency exchange (loss) gain in the consolidated statements of income. The effect of the gains (losses) on cross currency swaps on the consolidated statements of income (loss) is as follows:

 

     Three Months Ended      Six Months Ended  
     June 30,      June 30,  
     2015      2014      2015      2014  
     $      $      $      $  

Realized losses

     (3,771      (144      (7,934      (289

Unrealized gains (losses)

     13,501        (24,803      (42,152      (11,481
  

 

 

    

 

 

    

 

 

    

 

 

 

Total realized and unrealized gains (losses) on cross currency swaps

     9,730        (24,947      (50,086      (11,770
  

 

 

    

 

 

    

 

 

    

 

 

 

 

The Company is exposed to credit loss if the counterparties to its foreign currency forward contracts, and cross currency and interest rate swap agreements fail to perform; however, the Company does not anticipate non-performance by any of the counterparties. In order to minimize counterparty risk, the Company only enters into derivative transactions with counterparties that are rated A- or better by Standard & Poor’s or A3 or better by Moody’s at the time of the transaction. In addition, to the extent possible and practical, interest rate swaps are entered into with different counterparties to reduce concentration risk.