XML 67 R52.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Equity-accounted Investments (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Equity Method Investments and Joint Ventures [Abstract] |
Condensed Summary of Company's Investments in and Advances to Joint Ventures | A condensed summary of the Company’s investments in equity-accounted investees by segment is as follows (in thousands of U.S. dollars, except percentages):
|  |  | As at December 31,
Investments in Equity-accounted Investees (1) | Ownership Percentage |  | 2017 $ |  | 2016 $
Teekay Offshore (2) |  |  |  |  |
Libra Joint Venture | 50% |  | — |  |  | 69,972 |
Itajai | 50% |  | — |  |  | 71,827 |
Teekay LNG - Liquefied Gas |  |  |  |  |
Angola LNG Carriers | 33% |  | 73,316 |  |  | 63,673 |
Pan Union Joint Venture | 20% - 30% |  | 38,298 |  |  | 33,594 |
Exmar LNG Joint Venture | 50% |  | 79,915 |  |  | 79,577 |
Exmar LPG Joint Venture | 50% |  | 157,926 |  |  | 165,064 |
RasGas3 Joint Venture | 40% |  | 123,034 |  |  | 173,037 |
Teekay LNG - Marubeni Joint Venture | 52% |  | 335,897 |  |  | 294,764 |
Yamal LNG Joint Venture | 50% |  | 194,715 |  |  | 152,927 |
Bahrain LNG Joint Venture | 30% |  | 77,786 |  |  | 64,003 |
Teekay Tanker - Conventional Tankers |  |  |  |  |
TIL | 11% |  | — |  |  | 47,710 |
Wah Kwong Joint Venture | 50% |  | 24,546 |  |  | 22,025 |
Teekay Parent - Offshore Production |  |  |  |  |
Sevan | 44% |  | 15,589 |  |  | 22,180 |
Teekay Parent - Other |  |  |  |  |
Teekay Offshore (2) (note 3) | 14% |  | 208,871 |  |  | — |
TOO GP (2) (note 3) | 51% |  | 4,061 |  |  | — |
Teekay Parent - Conventional Tankers |  |  |  |  |
TIL | 8% |  | — |  |  | 36,699 |
Other | 50% |  | 1,169 |  |  | 2,802 |
|  |  | 1,335,123 |  |  | 1,299,854 |
(1) | Investments in equity-accounted investees is presented in current portion of loans to equity-accounted investees, loans to equity-accounted investees, equity-accounted investments and advances from affiliates in the Company’s consolidated balance sheets.
(2) | The results included for Teekay Offshore are from the date of deconsolidation on September 25, 2017. Itajai and Libra Joint Venture results were included up until September 25, 2017.
Condensed Summary of Company's Financial Information for Joint Venture | A condensed summary of the Company’s financial information for equity-accounted investments (14% to 52%-owned) shown on a 100% basis are as follows:
| As at December 31,
| 2017 |  | 2016
Cash and restricted cash | 555,566 |  |  | 500,355 |
Other assets - current | 370,790 |  |  | 150,378 |
Vessels and equipment, including vessels related to capital leases and advances on newbuilding contracts | 8,056,504 |  |  | 4,655,170 |
Net investment in direct financing leases | 1,973,307 |  |  | 1,776,954 |
Other assets - non-current | 500,108 |  |  | 74,096 |
Current portion of long-term debt and obligations related to capital leases | 764,098 |  |  | 360,942 |
Other liabilities - current | 593,968 |  |  | 160,312 |
Long-term debt and obligations related to capital leases | 5,957,406 |  |  | 4,208,214 |
Other liabilities - non-current | 751,416 |  |  | 213,060 |
| Year Ended December 31,
| 2017 |  | 2016 |  | 2015
Revenues | 980,078 |  |  | 882,650 |  |  | 985,318 |
Income from vessel operations | 258,006 |  |  | 365,472 |  |  | 433,023 |
Realized and unrealized (loss) gain on non-designated derivative instruments | (17,438 | ) |  | (10,900 | ) |  | (38,955 | )
Net income | 38,646 |  |  | 239,766 |  |  | 275,259 |

X
- Definition A table of investments, shown as a text block. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Article 6 -Section 10 -Paragraph (c) -Subparagraph (1) + Details
Name: | invest_InvestmentTableTextBlock
Namespace Prefix: | invest_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_EquityMethodInvestmentsAndJointVenturesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of equity method investments including, but not limited to, name of each investee or group of investments, percentage ownership, difference between recorded amount of an investment and the value of the underlying equity in the net assets, and summarized financial information. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=66011266&loc=d3e33918-111571 + Details
Name: | us-gaap_EquityMethodInvestmentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration