XML 155 R140.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule I Condensed Non-Consolidated Financial Information of Registrant - Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current        
Cash and cash equivalents (note 8) $ 445,452 $ 567,994 $ 678,392 $ 806,904
Accounts receivable, including non-trade of $15,273 (2016 - $33,924) and related party balances of $16,068 (2016 - $26,471) 159,859 295,357    
Prepaid expenses and other (note 15) 38,180 84,899    
Current portion of loans to equity-accounted investees (note 22) 107,486 9,471    
Total current assets 832,711 1,281,434    
Investments in subsidiaries (note 1) 1,335,123 1,299,854    
Other non-current assets 83,211 190,699    
Total assets 8,092,437 12,814,752    
Current        
Accounts payable 24,107 53,507    
Due to affiliates 49,100 11,785    
Total current liabilities 1,364,932 1,646,460    
Long-term debt (note 8) 2,616,808 5,640,955    
Other long-term liabilities (note 7) 112,056 333,236    
Total liabilities 5,212,781 8,476,357    
Equity        
Common stock and additional paid-in capital ($0.001 par value; 725,000,000 shares authorized; 89,127,041 shares outstanding and issued (2016 – 86,149,975)) (note 12) 919,078 887,075    
(Accumulated deficit) retained earnings (135,892) 22,893    
Total liabilities and equity 8,092,437 12,814,752    
Teekay Parent        
Current        
Cash and cash equivalents (note 8) 22,050 8,585 $ 40,484 $ 36,528
Accounts receivable, including non-trade of $15,273 (2016 - $33,924) and related party balances of $16,068 (2016 - $26,471) 699 3,241    
Prepaid expenses and other (note 15) 175 49    
Current portion of loans to equity-accounted investees (note 22) 736,938 786,110    
Total current assets 759,862 797,985    
Investments in subsidiaries (note 1) 1,117,291 3,122,738    
Other non-current assets 297 1,586    
Total assets 1,877,450 3,922,309    
Current        
Accounts payable 1,660 344    
Accrued liabilities 24,972 26,036    
Due to affiliates 254,983 1,951,901    
Other current liabilities 2,239 2,441    
Total current liabilities 283,854 1,980,722    
Long-term debt (note 8) 586,982 584,349    
Other long-term liabilities (note 7) 10,783 11,981    
Total liabilities 881,619 2,577,052    
Equity        
Common stock and additional paid-in capital ($0.001 par value; 725,000,000 shares authorized; 89,127,041 shares outstanding and issued (2016 – 86,149,975)) (note 12) 919,078 887,075    
(Accumulated deficit) retained earnings 76,753 458,182    
Total equity 995,831 1,345,257    
Total liabilities and equity $ 1,877,450 $ 3,922,309