XML 68 R52.htm IDEA: XBRL DOCUMENT
v3.19.1

Equity-accounted Investments (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
Equity Method Investments and Joint Ventures [Abstract] |
Condensed Summary of Company's Investments in and Advances to Joint Ventures | A condensed summary of the Company’s investments in equity-accounted investees by segment, which includes loans and net advances to equity-accounted investees, is as follows (in thousands of U.S. dollars, except percentages):
|  |  | As at December 31,
Investments in Equity-accounted Investees (1) | Ownership Percentage |  | 2018 $ |  | 2017 $
Teekay LNG – Liquefied Gas |  |  |  |  |
Bahrain LNG Joint Venture | 30% |  | 81,709 |  |  | 77,786 |
Yamal LNG Joint Venture | 50% |  | 210,290 |  |  | 194,715 |
Pan Union Joint Venture | 20%-30% |  | 71,040 |  |  | 38,298 |
Exmar LNG Joint Venture | 49% |  | 32,419 |  |  | 79,915 |
Exmar LPG Joint Venture | 50% |  | 151,186 |  |  | 157,926 |
Teekay LNG - Marubeni Joint Venture | 52% |  | 342,280 |  |  | 335,897 |
Angola LNG Carriers | 33% |  | 79,606 |  |  | 73,316 |
RasGas3 Joint Venture | 40% |  | 132,256 |  |  | 123,034 |
Teekay Tankers – Conventional Tankers |  |  |  |  |
Wah Kwong Joint Venture | 50% |  | 25,766 |  |  | 24,546 |
Teekay Parent – Offshore Production |  |  |  |  |
Magnora (2) | 44% |  | — |  |  | 15,589 |
Teekay Parent – Other |  |  |  |  |
Teekay Offshore (3) (note 4) | 14% |  | 157,924 |  |  | 208,871 |
TOO GP (3) (note 4) | 49% |  | 3,968 |  |  | 4,061 |
Other | 50% |  | — |  |  | 1,169 |
|  |  | 1,288,444 |  |  | 1,335,123 |
(1) | Investments in equity-accounted investees is presented in current portion of loans to equity-accounted investments, investments in and loans to equity-accounted investments and loans from equity-accounted investments in the Company’s consolidated balance sheets.
(2) | Teekay sold its ownership interest in Magnora in November 2018.
(3) | The results included for Teekay Offshore are from the date of deconsolidation on September 25, 2017.
Condensed Summary of Company's Financial Information for Joint Venture | A condensed summary of the Company’s financial information for equity-accounted investments (14% to 52%-owned) shown on a 100% basis are as follows:
| As at December 31,
| 2018 |  | 2017
Cash and restricted cash | 568,843 |  |  | 555,566 |
Other assets – current | 412,388 |  |  | 370,790 |
Vessels and equipment, including vessels related to capital leases and advances on newbuilding contracts | 6,615,077 |  |  | 8,056,504 |
Net investment in direct financing leases | 3,000,927 |  |  | 1,973,307 |
Other assets – non-current | 1,957,271 |  |  | 500,108 |
Current portion of long-term debt and obligations related to capital leases | 1,106,812 |  |  | 764,098 |
Other liabilities – current | 563,862 |  |  | 593,968 |
Long-term debt and obligations related to capital leases | 6,882,426 |  |  | 5,957,406 |
Other liabilities – non-current | 478,311 |  |  | 751,416 |
| Year Ended December 31,
| 2018 |  | 2017 |  | 2016
Revenues | 2,052,084 |  |  | 980,078 |  |  | 882,650 |
Income from vessel operations | 406,125 |  |  | 258,006 |  |  | 365,472 |
Realized and unrealized gain (loss) on non-designated derivative instruments | 21,664 |  |  | (17,438 | ) |  | (10,900 | )
Net (loss) income | (3,747 | ) |  | 38,646 |  |  | 239,766 |

X
- Definition A table of investments, shown as a text block. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Article 6 -Section 10 -Paragraph (c) -Subparagraph (1) + Details
Name: | invest_InvestmentTableTextBlock
Namespace Prefix: | invest_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_EquityMethodInvestmentsAndJointVenturesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of equity method investments including, but not limited to, name of each investee or group of investments, percentage ownership, difference between recorded amount of an investment and the value of the underlying equity in the net assets, and summarized financial information. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=66011266&loc=d3e33918-111571 + Details
Name: | us-gaap_EquityMethodInvestmentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration