XML 154 R138.htm IDEA: XBRL DOCUMENT v3.19.1
Schedule I Condensed Non-Consolidated Financial Information of Registrant - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
OPERATING ACTIVITIES      
Net (loss) income $ (57,747) $ (529,072) $ 86,664
Non-cash and non-operating items:      
Unrealized gain on derivative instruments (34,570) (95,556) (145,116)
Income tax expense 19,724 12,232 24,468
Change in operating assets and liabilities (note 17) (14,754) 104,831 50,734
Net operating cash flow 182,135 544,264 676,546
FINANCING ACTIVITIES      
Proceeds from issuance of long-term debt, net of issuance costs 1,325,482 1,007,010 2,075,014
Net proceeds from equity issuances of Teekay Corporation 103,655 25,636 105,462
Cash dividends paid (22,082) (18,977) (17,406)
Other financing activities (671) 1,638 87
Net financing cash flow 434,786 284,309 (195,610)
INVESTING ACTIVITIES      
Other investing activities 0 7,613 320
Net investing cash flow (663,456) (1,081,641) (530,523)
Decrease in cash, cash equivalents and restricted cash (46,535) (253,068) (49,587)
Cash, cash equivalents and restricted cash, beginning of the year 552,174 805,242 854,829
Cash, cash equivalents and restricted cash, end of the year 505,639 552,174 805,242
Teekay Parent      
OPERATING ACTIVITIES      
Net (loss) income (705,725) (362,384) (66,208)
Non-cash and non-operating items:      
Unrealized gain on derivative instruments (2,932) (2,336) 604
Impairments of investments (note 1) 651,473 338,749 0
Income tax expense 208 251 525
Stock-based compensation 7,329 6,952 7,106
Dividends-in-kind (10,000) (58,000) (1,039)
Other 7,453 3,262 529
Change in operating assets and liabilities (note 17) (36,296) 718 17,050
Net operating cash flow (88,490) (72,788) (41,433)
FINANCING ACTIVITIES      
Proceeds from issuance of long-term debt, net of issuance costs 120,713 0 0
Scheduled repayments of long-term debt and settlement of related swaps (85,654) 0 0
Advances from (to) affiliates 39,293 103,400 15,802
Net proceeds from equity issuances of Teekay Corporation 103,655 25,636 105,462
Cash dividends paid (22,081) (18,967) (17,406)
Other financing activities (651) (662) (666)
Net financing cash flow 155,275 109,407 71,588
INVESTING ACTIVITIES      
Investments in subsidiaries (7,109) (24,443) (62,714)
Other investing activities (45) 1,289 660
Net investing cash flow (7,154) (23,154) (62,054)
Decrease in cash, cash equivalents and restricted cash 59,631 13,465 (31,899)
Cash, cash equivalents and restricted cash, beginning of the year 22,050 8,585 40,484
Cash, cash equivalents and restricted cash, end of the year $ 81,681 $ 22,050 $ 8,585