XML 70 R62.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt - Summary of Long-Term Debt (Detail)
$ / shares in Units, shares in Thousands, € in Millions
1 Months Ended 9 Months Ended 12 Months Ended
Jan. 31, 2018
USD ($)
Nov. 30, 2015
USD ($)
Sep. 30, 2020
USD ($)
vessel
term_loan
shares
subsidiary
SecurityLoan
Dec. 31, 2019
USD ($)
vessel
Oct. 01, 2020
USD ($)
Oct. 01, 2020
vessel
Oct. 01, 2020
shares
Sep. 30, 2020
NOK (kr)
term_loan
vessel
shares
subsidiary
SecurityLoan
Sep. 30, 2020
EUR (€)
term_loan
vessel
shares
subsidiary
SecurityLoan
Dec. 31, 2019
NOK (kr)
vessel
Dec. 31, 2019
EUR (€)
vessel
May 31, 2019
USD ($)
Jan. 26, 2018
USD ($)
$ / shares
Jan. 27, 2010
USD ($)
Debt Instrument [Line Items]                            
Long-term Debt, Weighted Average Interest Rate, at Point in Time     3.70% 4.60%       3.70% 3.70% 4.60% 4.60%      
Total principal     $ 2,090,917,000 $ 2,867,120,000                    
Less unamortized discount and debt issuance costs     (36,045,000) (39,968,000)                    
Total debt     2,054,872,000 2,827,152,000                    
Less current portion     (302,682,000) (523,312,000)                    
Long-term portion     1,752,190,000 2,303,840,000                    
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year     38,000,000.0                      
Long-term Debt, Maturities, Repayments of Principal in Year Two     423,900,000                      
Long-term Debt, Maturities, Repayments of Principal in Year Three     474,000,000.0                      
Long-term Debt, Maturities, Repayments of Principal in Year Four     363,600,000                      
Long-term Debt, Maturities, Repayments of Principal in Year Five     258,400,000                      
Long-term Debt, Maturities, Repayments of Principal after Year Five     $ 533,000,000.0                      
Number Of Loan Agreements | SecurityLoan     5         5 5          
Secured Debt [Member]                            
Debt Instrument [Line Items]                            
Total principal     $ 962,800,000 $ 1,300,000,000                    
Number Of Debt Instruments | term_loan     6                      
Number Of Debt Instruments With Balloon Or Bullet Payments | term_loan     5         5 5          
Number Of Vessels Held As Collateral | vessel     20 24       20 20 24 24      
Senior Notes (8.5%) due January 15, 2020                            
Debt Instrument [Line Items]                            
Percentage Of Par At Which Notes Sold   99.00%                        
Long-term debt, percentage bearing fixed interest, percentage rate   8.50% 0.085% 0.085%       0.085% 0.085% 0.085% 0.085%     8.50%
Total principal     $ 0 $ 36,712,000                    
Debt instrument, principal amount   $ 200,000,000                       $ 450,000,000
Senior Notes due 2022 [Member]                            
Debt Instrument [Line Items]                            
Long-term debt, percentage bearing fixed interest, percentage rate     9.25% 9.25%       9.25% 9.25% 9.25% 9.25% 9.25%    
Total principal     $ 250,000,000 $ 250,000,000                    
Debt instrument, principal amount                       $ 250,000,000.0    
Convertible Senior Notes due 2023 [Member]                            
Debt Instrument [Line Items]                            
Long-term debt, percentage bearing fixed interest, percentage rate     5.00% 5.00%       5.00% 5.00% 5.00% 5.00%      
Total principal     $ 114,184,000 $ 125,000,000                    
Norwegian Krone-denominated Bonds due through September 2025                            
Debt Instrument [Line Items]                            
Total principal     326,820,000 347,163,000                    
U.S. Dollar-denominated Term Loans due through 2030                            
Debt Instrument [Line Items]                            
Total principal     962,757,000 1,336,437,000                    
Euro-denominated Term Loans due through 2024                            
Debt Instrument [Line Items]                            
Total principal     157,156,000 165,376,000                    
Other U.S. Dollar-denominated loan                            
Debt Instrument [Line Items]                            
Total principal     0 3,300,000                    
Revolving Credit Facilities                            
Debt Instrument [Line Items]                            
Credit facility, maximum borrowing capacity     928,200,000                      
Line of Credit Facility, Remaining Borrowing Capacity     $ 648,200,000                      
Number Of Credit Facilities | term_loan     4         4 4          
Line Of Credit Reduction Of Available Borrowing Capacity In Year Four     $ 65,300,000                      
Total principal     280,000,000 $ 603,132,000                    
Line Of Credit Reduction Of Available Borrowing Capacity Remainder Of Fiscal Year     135,000,000.0                      
Line Of Credit Reduction Of Available Borrowing Capacity In Year Two     115,800,000                      
Line Of Credit Reduction Of Available Borrowing Capacity In Year Three     $ 410,800,000                      
Debt Instrument, Collateral, Number of Vessels | vessel     33         33 33          
Revolving Credit Facilities | Subsequent Event                            
Debt Instrument [Line Items]                            
Credit facility, maximum borrowing capacity         $ 957,600,000                  
Line of Credit Facility, Remaining Borrowing Capacity         677,600,000                  
Line Of Credit Reduction Of Available Borrowing Capacity In Year Four         65,300,000                  
Line Of Credit Reduction Of Available Borrowing Capacity Remainder Of Fiscal Year         47,200,000                  
Line Of Credit Reduction Of Available Borrowing Capacity In Year Two         115,800,000                  
Line Of Credit Reduction Of Available Borrowing Capacity In Year Three         $ 528,000,000.0                  
Revolving Credit Facilities | Secured Debt [Member]                            
Debt Instrument [Line Items]                            
Credit facility, maximum borrowing capacity     $ 150,000,000                      
Remaining Term Loans [Member] | Secured Debt [Member]                            
Debt Instrument [Line Items]                            
Debt Instrument, Interest Rate, Stated Percentage     4.26%         4.26% 4.26%          
Convertible Senior Notes due 2023 [Member] | Convertible Debt [Member]                            
Debt Instrument [Line Items]                            
Debt Instrument, Convertible, Conversion Ratio 85.4701                          
Debt Instrument, Convertible, If-converted Value in Excess of Principal $ 1,000                          
Debt Instrument, Convertible, Conversion Price | $ / shares                         $ 11.70  
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger 20.00%                          
Sale of Stock, Price Per Share | $ / shares                         $ 9.75  
Minimum [Member]                            
Debt Instrument [Line Items]                            
Undrawn Revolving Credit Facilities Time To Maturity     6 months                      
Minimum [Member] | Revolving Credit Facilities                            
Debt Instrument [Line Items]                            
Debt Instrument, Basis Spread on Variable Rate     1.40% 1.40%                    
Maximum | Revolving Credit Facilities                            
Debt Instrument [Line Items]                            
Debt Instrument, Basis Spread on Variable Rate     3.95% 3.95%                    
Teekay LNG                            
Debt Instrument [Line Items]                            
Minimum Level Of Free Cash Maintained Per Loan Agreements     $ 35,000,000.0                      
Teekay LNG | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                            
Debt Instrument [Line Items]                            
Total debt     $ 157,200,000 $ 165,400,000         € 134.1   € 147.5      
Debt Instrument, Collateral, Number of Vessels | vessel     2         2 2          
Number Of Debt Instruments | term_loan     2                      
Number of Subsidiaries | subsidiary     1         1 1          
Teekay LNG | Common Class A [Member] | Revolving Credit Facilities                            
Debt Instrument [Line Items]                            
Debt Collateral, Equity Interest in Subsidiaries, Number of Common Shares/Units | shares     25,200         25,200 25,200          
Teekay LNG | Thousands of Shares of Common Stock Outstanding | Revolving Credit Facilities | Subsequent Event                            
Debt Instrument [Line Items]                            
Debt Collateral, Equity Interest in Subsidiaries, Number of Common Shares/Units           10,750,000 10,750              
Teekay LNG | Minimum [Member] | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                            
Debt Instrument [Line Items]                            
Debt Instrument, Basis Spread on Variable Rate     0.60%                      
Teekay LNG | Maximum | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                            
Debt Instrument [Line Items]                            
Debt Instrument, Basis Spread on Variable Rate     1.95%                      
Teekay Tankers                            
Debt Instrument [Line Items]                            
Minimum Level Of Free Cash Maintained Per Loan Agreements     $ 35,000,000.0                      
Teekay Tankers | Common Class A [Member] | Revolving Credit Facilities                            
Debt Instrument [Line Items]                            
Debt Collateral, Equity Interest in Subsidiaries, Number of Common Shares/Units | shares     5,000         5,000 5,000          
Parent Company [Member] | Convertible Senior Notes due 2023 [Member] | Convertible Debt [Member]                            
Debt Instrument [Line Items]                            
Proceeds from Convertible Debt $ 104,600,000                          
Debt instrument, principal amount                         $ 125,000,000.0  
Debt Instrument, Interest Rate, Stated Percentage                         5.00%  
Debt Instrument, Convertible Term 5 years                          
Debt Instrument, Convertible, Carrying Amount of Equity Component                         $ 16,100,000  
Nibor Loan [Member] | Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member]                            
Debt Instrument [Line Items]                            
Debt instrument, principal amount | kr               kr 3,100,000,000            
Unsecured Debt | kr               kr 3,100,000,000   kr 3,100,000,000        
Senior Notes     $ 326,800,000 $ 347,200,000                    
Derivative, Notional Amount     $ 360,500,000                      
Nibor Loan [Member] | Teekay LNG | Minimum [Member] | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member]                            
Debt Instrument [Line Items]                            
Debt Instrument, Basis Spread on Variable Rate     4.60%                      
Derivative, Fixed Interest Rate     5.74%         5.74% 5.74%          
Nibor Loan [Member] | Teekay LNG | Maximum | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member]                            
Debt Instrument [Line Items]                            
Debt Instrument, Basis Spread on Variable Rate     6.00%                      
Derivative, Fixed Interest Rate     7.89%         7.89% 7.89%          
Fixed Rate [Member] | Remaining Term Loans [Member] | Secured Debt [Member]                            
Debt Instrument [Line Items]                            
Number Of Debt Instruments | term_loan     1                      
Three Month London Interbank Offered Rate [Member] | Minimum [Member] | Remaining Term Loans [Member] | Secured Debt [Member]                            
Debt Instrument [Line Items]                            
Debt Instrument, Basis Spread on Variable Rate     0.30%                      
Three Month London Interbank Offered Rate [Member] | Maximum | Remaining Term Loans [Member] | Secured Debt [Member]                            
Debt Instrument [Line Items]                            
Debt Instrument, Basis Spread on Variable Rate     3.25%                      
Debt Instrument, Redemption, Period One [Member] | Senior Notes due 2022 [Member]                            
Debt Instrument [Line Items]                            
Debt Instrument, Redemption Price, Percentage     100.00%                      
Debt Instrument, Redemption, Period Two [Member] | Senior Notes due 2022 [Member]                            
Debt Instrument [Line Items]                            
Debt Instrument, Redemption Price, Percentage     104.625%                      
Debt Instrument, Redemption, Period Three [Member] | Senior Notes due 2022 [Member]                            
Debt Instrument [Line Items]                            
Debt Instrument, Redemption Price, Percentage     102.313%                      
Debt Instrument, Redemption, Period Four [Member] | Senior Notes due 2022 [Member]                            
Debt Instrument [Line Items]                            
Debt Instrument, Redemption Price, Percentage     100.00%                      
Transportation Equipment [Member] | Long Term Debt1 [Member]                            
Debt Instrument [Line Items]                            
Vessel Market Value To Loan Ratio     483.00%         483.00% 483.00%          
Vessel Market Value to Loan Required Ratio     125.00%         125.00% 125.00%          
Transportation Equipment [Member] | Long Term Debt2 [Member]                            
Debt Instrument [Line Items]                            
Vessel Market Value To Loan Ratio     234.00%         234.00% 234.00%          
Vessel Market Value to Loan Required Ratio     115.00%         115.00% 115.00%          
Transportation Equipment [Member] | Long Term Debt3 [Member]                            
Debt Instrument [Line Items]                            
Vessel Market Value To Loan Ratio     140.00%         140.00% 140.00%          
Vessel Market Value to Loan Required Ratio     120.00%         120.00% 120.00%          
Transportation Equipment [Member] | Long Term Debt4 [Member]                            
Debt Instrument [Line Items]                            
Vessel Market Value To Loan Ratio     203.00%         203.00% 203.00%          
Vessel Market Value to Loan Required Ratio     135.00%         135.00% 135.00%