XML 59 R51.htm IDEA: XBRL DOCUMENT v3.21.2
Leases Obligations relating to Finance Leases (Details)
$ in Thousands
1 Months Ended 6 Months Ended 36 Months Ended
May 31, 2021
USD ($)
Mar. 31, 2021
USD ($)
Oct. 31, 2020
USD ($)
Jun. 30, 2021
USD ($)
vessel
lease
Jun. 30, 2020
USD ($)
Jan. 31, 2019
May 17, 2021
vessel
Mar. 10, 2021
vessel
Dec. 31, 2020
USD ($)
Oct. 22, 2020
vessel
Obligations relating to Finance Leases [Line Items]                    
Finance Lease, Liability       $ 1,597,812         $ 1,700,965  
Payments to Acquire Property, Plant, and Equipment       20,090 $ 12,824          
Current obligations related to finance leases (note 5)       (212,890)         (150,408)  
Long-term obligations related to finance leases (note 5)       $ 1,384,922         $ 1,550,557  
Lessee, Sales-type lease, Number of vessel repurchases declared, not yet complete | vessel       6            
Teekay Tankers                    
Obligations relating to Finance Leases [Line Items]                    
Finance Lease, Weighted Average Discount Rate, Percent       7.50%         7.80%  
Payments to Acquire Property, Plant, and Equipment $ 56,700 $ 128,800 $ 29,600 $ 128,800            
Number of Vessels with Purchase Option | vessel       6            
Number Of Sale Leaseback Transactions | vessel       16            
Finance Lease, Liability, Payments, Due Next Twelve Months       $ 142,913            
Finance Lease, Liability, to be Paid, Year One       21,848            
Finance Lease, Liability, Payments, Due Year Two       21,846            
Finance Lease, Liability, Payments, Due Year Three       21,903            
Finance Lease, Liability, Payments, Due Year Four       21,841            
Finance Lease, Liability to be Paid, after Year Four       $ 121,782            
Number of vessels under sales-type lease repurchased | vessel             2     2
Lessee, Sales-type lease, Number of vessel repurchases declared, not yet complete | vessel               6    
November 2018 Sale-leaseback Transaction [Member] | Teekay Tankers                    
Obligations relating to Finance Leases [Line Items]                    
Debt Covenant Minimum Hull Coverage Ratio Year 1 & 2       100.00%            
Lessee, Sales-type lease, Number of leases | vessel       2            
September 2018 Sale-leaseback Transaction [Member] [Domain] | Teekay Tankers                    
Obligations relating to Finance Leases [Line Items]                    
Debt Covenant Minimum Hull Coverage Ratio, Year 1       75.00%            
Debt Covenant Minimum Hull Coverage Ratio, Year 2       78.00%            
Debt Covenant Minimum Hull Coverage Ratio, Years 3 and 4       80.00%            
Debt Covenant Minimum Hull Coverage Ratio, Thereafter       90.00%            
Lessee, Sales-type lease, Number of leases | vessel       6            
Suezmax Tanker Sale Leaseback [Member] | Teekay Tankers                    
Obligations relating to Finance Leases [Line Items]                    
Number of Vessels with Purchase Option | vessel       6            
July 2017 and November 2018 Sale Leaseback [Domain] | Teekay Tankers                    
Obligations relating to Finance Leases [Line Items]                    
Lessee, Sales-type lease, Number of leases | vessel       6            
July 2017 Sale Leaseback [Member] | Teekay Tankers                    
Obligations relating to Finance Leases [Line Items]                    
Debt Covenant Minimum Hull Coverage Ratio, Years 1, 2 and 3       90.00%            
Debt Covenant Minimum Hull Coverage Ratio, Thereafter       100.00%            
Lessee, Sales-type lease, Number of leases | vessel       4            
Minimum [Member] | Teekay Tankers                    
Obligations relating to Finance Leases [Line Items]                    
Sale Leaseback Transaction, Lease Terms       9            
Minimum [Member] | November 2018 Sale-leaseback Transaction [Member] | Teekay Tankers                    
Obligations relating to Finance Leases [Line Items]                    
Actual Hull Coverage Ratio       122.00%         145.00%  
Minimum [Member] | September 2018 Sale-leaseback Transaction [Member] [Domain] | Teekay Tankers                    
Obligations relating to Finance Leases [Line Items]                    
Actual Hull Coverage Ratio       98.00%         80.00%  
Minimum [Member] | July 2017 Sale Leaseback [Member] | Teekay Tankers                    
Obligations relating to Finance Leases [Line Items]                    
Actual Hull Coverage Ratio       102.00%         121.00%  
Maximum | Teekay Tankers                    
Obligations relating to Finance Leases [Line Items]                    
Sale Leaseback Transaction, Lease Terms       12            
Maximum | November 2018 Sale-leaseback Transaction [Member] | Teekay Tankers                    
Obligations relating to Finance Leases [Line Items]                    
Actual Hull Coverage Ratio       127.00%         156.00%  
Maximum | September 2018 Sale-leaseback Transaction [Member] [Domain] | Teekay Tankers                    
Obligations relating to Finance Leases [Line Items]                    
Actual Hull Coverage Ratio       104.00%         88.00%  
Maximum | July 2017 Sale Leaseback [Member] | Teekay Tankers                    
Obligations relating to Finance Leases [Line Items]                    
Actual Hull Coverage Ratio                 143.00%  
Suezmax, Aframax and LR2 Vessels [Member] | Teekay Tankers                    
Obligations relating to Finance Leases [Line Items]                    
Finance Lease, Liability, Payment, Due       $ 352,100         $ 480,900  
Lessee, Operating Lease, Liability, Undiscounted Excess Amount       $ 59,300         120,900  
LNG Carriers [Member] | Teekay LNG                    
Obligations relating to Finance Leases [Line Items]                    
Sale Leaseback Transaction, Imputed Interest Rate           5.10%        
LNG Carriers [Member] | Minimum [Member] | Teekay LNG                    
Obligations relating to Finance Leases [Line Items]                    
Sale Leaseback Transaction, Lease Terms           7.5        
LNG Carriers [Member] | Maximum | Teekay LNG                    
Obligations relating to Finance Leases [Line Items]                    
Sale Leaseback Transaction, Lease Terms           15        
Sales-type lease [Member] | LNG Carriers [Member] | Teekay LNG                    
Obligations relating to Finance Leases [Line Items]                    
Number Of Vessels | lease       9            
Finance Lease, Liability, Payment, Due       $ 1,700,000            
Lessee, Operating Lease, Liability, Undiscounted Excess Amount       366,800            
Finance Lease, Liability, Payments, Due Next Twelve Months       69,063            
Finance Lease, Liability, to be Paid, Year One       136,959            
Finance Lease, Liability, Payments, Due Year Two       135,459            
Finance Lease, Liability, Payments, Due Year Three       132,011            
Finance Lease, Liability, Payments, Due Year Four       129,725            
Finance Lease, Liability to be Paid, after Year Four       1,068,641            
LNG Carriers [Member] | Teekay LNG                    
Obligations relating to Finance Leases [Line Items]                    
Finance Lease, Liability       1,305,055         1,340,922  
Conventional Tankers [Member] | Teekay Tankers                    
Obligations relating to Finance Leases [Line Items]                    
Finance Lease, Liability       $ 292,757         $ 360,043  
Finance Lease Obligations [Member] | Minimum [Member] | Teekay Tankers                    
Obligations relating to Finance Leases [Line Items]                    
Long-term Debt, Term       6 months            
Finance Lease Obligations [Member] | Suezmax, Aframax and LR2 Vessels [Member] | Teekay Tankers                    
Obligations relating to Finance Leases [Line Items]                    
Debt Covenant Minimum Free Liquidity And Undrawn Revolving Credit Line       $ 35,000            
Debt Covenant Minimum Free Liquidity And Undrawn Revolving Credit Line As Percentage Of Debt       5.00%