XML 73 R62.htm IDEA: XBRL DOCUMENT v3.21.2
Long-Term Debt Long-Term Debt Narrative (Details)
$ / shares in Units, € in Millions, shares in Millions, kr in Millions
3 Months Ended 9 Months Ended
Oct. 28, 2021
NOK (kr)
Jan. 31, 2018
USD ($)
Sep. 30, 2021
USD ($)
term_loan
vessel
SecurityLoan
shares
subsidiary
Mar. 31, 2021
Sep. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
term_loan
vessel
SecurityLoan
shares
subsidiary
Sep. 30, 2020
USD ($)
Sep. 30, 2021
NOK (kr)
term_loan
vessel
SecurityLoan
shares
subsidiary
Sep. 30, 2021
EUR (€)
term_loan
vessel
SecurityLoan
shares
subsidiary
Jan. 01, 2021
USD ($)
Dec. 31, 2020
USD ($)
vessel
Dec. 31, 2020
NOK (kr)
vessel
Dec. 31, 2020
EUR (€)
vessel
May 31, 2019
USD ($)
Jan. 26, 2018
USD ($)
$ / shares
Debt Instrument [Line Items]                              
Long-term debt, gross     $ 2,132,265,000     $ 2,132,265,000         $ 2,087,083,000        
Long-term Debt     2,113,179,000     2,113,179,000         $ 2,055,107,000        
Foreign exchange gain (loss) (notes 9 and 10)     $ 534,000   $ (5,943,000) $ 2,844,000 $ (8,219,000)                
Long-term Debt, Weighted Average Interest Rate, at Point in Time     3.90%     3.90%   3.90% 3.90%   3.80% 3.80% 3.80%    
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year     $ 171,900,000     $ 171,900,000                  
Long-term Debt, Maturities, Repayments of Principal in Year Two     452,900,000     452,900,000                  
Long-term Debt, Maturities, Repayments of Principal in Year Three     325,600,000     325,600,000                  
Long-term Debt, Maturities, Repayments of Principal in Year Four     $ 185,500,000     $ 185,500,000                  
Number Of Loan Agreements | SecurityLoan     7     7   7 7            
Interest Expense     $ 47,268,000   $ 53,175,000 $ 144,901,000 $ 174,940,000                
Long-Term Debt, Maturity, Year One     526,500,000     526,500,000                  
Long-Term Debt, Maturity, after Year Four     $ 469,800,000     $ 469,800,000                  
Minimum [Member]                              
Debt Instrument [Line Items]                              
Undrawn Revolving Credit Facilities Time To Maturity           6 months                  
2020 Debt Facility Maturing in December 2024 [Member]                              
Debt Instrument [Line Items]                              
Debt Covenant Minimum Free Liquidity And Undrawn Revolving Credit Line As Percentage Of Debt     5.00%     5.00%   5.00% 5.00%            
Secured Debt [Member]                              
Debt Instrument [Line Items]                              
Number Of Debt Instruments | term_loan           7                  
Long-term debt, gross     $ 868,500,000     $ 868,500,000         $ 938,300,000        
Number Of Debt Instruments With Balloon Or Bullet Payments | term_loan     6     6   6 6            
Number Of Vessels Held As Collateral | vessel     20     20   20 20   20 20 20    
Secured Debt [Member] | Remaining Term Loans [Member] | Minimum [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Interest Rate, Stated Percentage     4.11%     4.11%   4.11% 4.11%            
Secured Debt [Member] | Remaining Term Loans [Member] | Maximum                              
Debt Instrument [Line Items]                              
Debt Instrument, Interest Rate, Stated Percentage     4.41%     4.41%   4.41% 4.41%            
Secured Debt [Member] | Remaining Term Loans [Member] | Three Month London Interbank Offered Rate [Member] | Minimum [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Basis Spread on Variable Rate           1.85%                  
Secured Debt [Member] | Remaining Term Loans [Member] | Three Month London Interbank Offered Rate [Member] | Maximum                              
Debt Instrument [Line Items]                              
Debt Instrument, Basis Spread on Variable Rate           3.25%                  
Convertible Debt [Member]                              
Debt Instrument [Line Items]                              
Long-term debt, gross     $ 112,184,000     $ 112,184,000         $ 112,184,000        
Convertible Senior Notes due 2023 [Member]                              
Debt Instrument [Line Items]                              
Long-term debt, percentage bearing fixed interest, percentage rate     5.00%     5.00%   5.00% 5.00%   5.00% 5.00% 5.00%    
Senior Notes [Member]                              
Debt Instrument [Line Items]                              
Long-term debt, percentage bearing fixed interest, percentage rate     9.25%     9.25%   9.25% 9.25%   9.25% 9.25% 9.25% 9.25%  
Debt instrument, principal amount                           $ 250,000,000  
Long-term debt, gross     $ 243,395,000     $ 243,395,000         $ 243,395,000        
Debt Instrument, Repurchased Face Amount                     6,600,000        
Debt Instrument, Repurchase Amount                     6,200,000        
Senior Notes [Member] | Debt Instrument, Redemption, Period One [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Redemption Price, Percentage           104.625%                  
Senior Notes [Member] | Debt Instrument, Redemption, Period Two [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Redemption Price, Percentage           102.313%                  
Senior Notes [Member] | Debt Instrument, Redemption, Period Three [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Redemption Price, Percentage           100.00%                  
Revolving Credit Facilities due through 2024                              
Debt Instrument [Line Items]                              
Number Of Credit Facilities | term_loan     4     4   4 4            
Credit facility, maximum borrowing capacity     $ 871,600,000     $ 871,600,000                  
Line of Credit Facility, Remaining Borrowing Capacity     440,400,000     440,400,000                  
Line Of Credit Reduction Of Available Borrowing Capacity Remainder Of Fiscal Year     44,200,000     44,200,000                  
Line Of Credit Reduction Of Available Borrowing Capacity In Year Two     65,300,000     65,300,000                  
Line Of Credit Reduction Of Available Borrowing Capacity In Year Three     $ 201,300,000     $ 201,300,000                  
Debt Instrument, Collateral, Number of Vessels | vessel     32     32   32 32            
Long-term debt, gross     $ 431,167,000     $ 431,167,000         285,000,000        
Number of unguaranteed debt | vessel     1     1   1 1            
Line Of Credit Reduction Of Available Borrowing Capacity in Year One     $ 560,800,000     $ 560,800,000                  
Revolving Credit Facilities due through 2024 | Minimum [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Basis Spread on Variable Rate       1.40%   1.40%                  
Revolving Credit Facilities due through 2024 | Maximum                              
Debt Instrument [Line Items]                              
Debt Instrument, Basis Spread on Variable Rate       4.25%   4.25%                  
Revolving Credit Facilities due through 2024 | Secured Debt [Member]                              
Debt Instrument [Line Items]                              
Credit facility, maximum borrowing capacity     150,000,000     $ 150,000,000                  
Teekay LNG                              
Debt Instrument [Line Items]                              
Minimum Level Of Free Cash Maintained Per Loan Agreements     35,000,000     35,000,000                  
Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member] | Nibor Loan [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, principal amount | kr               kr 3,100.0       kr 3,100.0      
Senior Notes     $ 348,600,000     $ 348,600,000         $ 355,500,000        
Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member] | Nibor Loan [Member] | Subsequent Event                              
Debt Instrument [Line Items]                              
Repayments of Unsecured Debt | kr kr 1,200.0                            
Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member] | Nibor Loan [Member] | Minimum [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Basis Spread on Variable Rate       4.60%   4.60%                  
Derivative, Fixed Interest Rate     5.74%     5.74%   5.74% 5.74%   5.74% 5.74% 5.74%    
Teekay LNG | Norwegian Kroner Denominated Bonds Due Through October Two Thousand Twenty One [Member] [Member] | Nibor Loan [Member] | Maximum                              
Debt Instrument [Line Items]                              
Debt Instrument, Basis Spread on Variable Rate       6.00%   6.00%                  
Derivative, Fixed Interest Rate     7.89%     7.89%   7.89% 7.89%   7.89% 7.89% 7.89%    
Teekay LNG | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Collateral, Number of Vessels | vessel     2     2   2 2            
Number Of Debt Instruments | term_loan           2                  
Long-term Debt     $ 128,400,000     $ 128,400,000     € 110.9   $ 152,700,000   € 125.0    
Number of Subsidiaries | subsidiary     1     1   1 1            
Teekay LNG | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member] | Minimum [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Basis Spread on Variable Rate           0.60%                  
Teekay LNG | Euro Denominated Term Loans Due Through Two Thousand Twenty Three [Member] | Maximum                              
Debt Instrument [Line Items]                              
Debt Instrument, Basis Spread on Variable Rate           1.95%                  
Teekay LNG | Revolving Credit Facilities due through 2024 | Common Class A [Member]                              
Debt Instrument [Line Items]                              
Debt Collateral, Equity Interest in Subsidiaries, Number of Common Shares/Units | shares     36.0     36.0   36.0 36.0            
Teekay Tankers                              
Debt Instrument [Line Items]                              
Credit facility, maximum borrowing capacity     $ 34,300,000     $ 34,300,000         32,000,000        
Minimum Level Of Free Cash Maintained Per Loan Agreements     35,000,000     35,000,000                  
Parent Company [Member] | Convertible Debt [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, principal amount                             $ 125,000,000
Debt Instrument, Interest Rate, Stated Percentage                             5.00%
Debt Instrument, Convertible, Conversion Ratio   85.4701                          
Debt Instrument, Convertible, If-converted Value in Excess of Principal   $ 1,000                          
Debt Instrument, Convertible, Conversion Price | $ / shares                             $ 11.70
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger   20.00%                          
Sale of Stock, Price Per Share | $ / shares                             $ 9.75
Proceeds from Convertible Debt   $ 104,600,000                          
Debt Instrument, Convertible, Carrying Amount of Equity Component                             $ 16,100,000
Long-term debt, gross     112,200,000     112,200,000       $ 112,200,000          
Debt Instrument, Repurchased Face Amount                     12,800,000        
Debt Instrument, Repurchase Amount                     $ 10,500,000        
Unamortized Debt Issuance Expense     1,000,000     1,000,000       1,600,000          
Interest Expense     1,600,000     4,800,000                  
Interest Expense, Debt     1,400,000     4,200,000                  
Amortization of Debt Issuance Costs     200,000     600,000                  
Convertible Debt     111,200,000     111,200,000       110,600,000          
Parent Company [Member] | Convertible Debt [Member] | Level 2 | Fair Value Asset (Liability)                              
Debt Instrument [Line Items]                              
Long-term Debt     $ 112,200,000     $ 112,200,000       $ 101,600,000          
Teekay Parent | Convertible Debt [Member] | Convertible Senior Notes due 2023 [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Term   5 years                          
Common Class A [Member] | Teekay Tankers | Revolving Credit Facilities due through 2024                              
Debt Instrument [Line Items]                              
Debt Collateral, Equity Interest in Subsidiaries, Number of Common Shares/Units | shares     5.0     5.0   5.0 5.0            
FPSO | Senior Notes [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Collateral, Number of Vessels | vessel     1     1   1 1            
Transportation Equipment [Member] | Long Term Debt1 [Member]                              
Debt Instrument [Line Items]                              
Vessel Market Value To Loan Ratio     227.00%     227.00%   227.00% 227.00%            
Vessel Market Value to Loan Required Ratio     135.00%     135.00%   135.00% 135.00%            
Transportation Equipment [Member] | Long Term Debt2 [Member]                              
Debt Instrument [Line Items]                              
Vessel Market Value To Loan Ratio     212.00%     212.00%   212.00% 212.00%            
Vessel Market Value to Loan Required Ratio     125.00%     125.00%   125.00% 125.00%            
Transportation Equipment [Member] | Long Term Debt3 [Member]                              
Debt Instrument [Line Items]                              
Vessel Market Value To Loan Ratio     177.00%     177.00%   177.00% 177.00%            
Vessel Market Value to Loan Required Ratio     125.00%     125.00%   125.00% 125.00%            
Transportation Equipment [Member] | Long Term Debt4 [Member]                              
Debt Instrument [Line Items]                              
Vessel Market Value To Loan Ratio     149.00%     149.00%   149.00% 149.00%            
Vessel Market Value to Loan Required Ratio     120.00%     120.00%   120.00% 120.00%            
Transportation Equipment [Member] | Long Term Debt5 [Member]                              
Debt Instrument [Line Items]                              
Vessel Market Value To Loan Ratio     163.00%     163.00%   163.00% 163.00%            
Vessel Market Value to Loan Required Ratio     120.00%     120.00%   120.00% 120.00%            
Transportation Equipment [Member] | Long Term Debt6                              
Debt Instrument [Line Items]                              
Vessel Market Value To Loan Ratio     686.00%     686.00%   686.00% 686.00%            
Vessel Market Value to Loan Required Ratio     115.00%     115.00%   115.00% 115.00%            
Transportation Equipment [Member] | Long Term Debt7                              
Debt Instrument [Line Items]                              
Vessel Market Value To Loan Ratio     142.00%     142.00%   142.00% 142.00%            
Vessel Market Value to Loan Required Ratio     110.00%     110.00%   110.00% 110.00%