XML 146 R121.htm IDEA: XBRL DOCUMENT
v3.22.1

Discontinued Operations and Disposal Groups EAI Summary (Details) - USD ($) $ in Thousands | 12 Months Ended
--- | ---
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] |  |  |
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information - Revenue | $ 990,703 | $ 1,008,112 | $ 766,618
Disposal Group, Including Discontinued Operation, Equity-accounted investments, Summarized Financial Information - Income from Vessel Operations | 572,985 | 584,685 | 400,326
Disposal Group, Including Discontinued Operation, Equity-accounted investments, Summarized Financial Information - Net Realized and Unrealized Gain Loss From Derivatives | 26,743 | (94,760) | (40,915)
Disposal Group, Including Discontinued Operation, Equity-accounted investments, Summarized Financial Information - Net Income | $ 342,068 | 152,144 | $ 130,314
Disposal Group, Including Discontinued Operation, Equity-accounted Investments, Ownership Percentage | 100.00% |  |
Minimum |  |  |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] |  |  |
Disposal Group, Including Discontinued Operation, Equity-accounted Investments, Ownership Percentage | 20.00% |  |
Maximum |  |  |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] |  |  |
Disposal Group, Including Discontinued Operation, Equity-accounted Investments, Ownership Percentage | 52.00% |  |
Net Investment In Direct Financing Leases [Member] |  |  |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] |  |  |
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information | $ 5,103,376 | 5,237,791 |
Short Term Debt and Finance Lease Obligations Current Portion [Member] |  |  |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] |  |  |
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information | 611,180 | 582,767 |
Long-term Debt And Finance Lease Obligations |  |  |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] |  |  |
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information | 4,551,612 | 4,853,791 |
Vessels and Equipment |  |  |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] |  |  |
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information | 1,825,562 | 1,912,776 |
Other Current Assets [Member] |  |  |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] |  |  |
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information | 208,029 | 180,673 |
Other Noncurrent Assets [Member] |  |  |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] |  |  |
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information | 255,270 | 216,331 |
Other Current Liabilities [Member] |  |  |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] |  |  |
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information | 250,753 | 232,466 |
Other long-term liabilities |  |  |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] |  |  |
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information | 220,454 | 350,057 |
Cash and Restricted Cash |  |  |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] |  |  |
Disposal Group, Including Discontinued Operation, Investment in and loans, net to equity-accounted investments, Summarized Financial Information | $ 460,342 | $ 400,816 |

X
- Definition Disposal Group, Including Discontinued Operation, Equity-accounted Investments, Ownership Percentage + References No definition available. + Details
Name: | tk_DisposalGroupIncludingDiscontinuedOperationEquityAccountedInvestmentsOwnershipPercentage
Namespace Prefix: | tk_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Disposal Group, Including Discontinued Operation, Equity-accounted investments, Summarized Financial Information + References No definition available. + Details
Name: | tk_DisposalGroupIncludingDiscontinuedOperationEquityAccountedInvestmentsSummarizedFinancialInformation
Namespace Prefix: | tk_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Disposal Group, Including Discontinued Operation, Equity-accounted investments, Summarized Financial Information - Income from Vessel Operations + References No definition available. + Details
Name: | tk_DisposalGroupIncludingDiscontinuedOperationEquityAccountedInvestmentsSummarizedFinancialInformationIncomeFromVesselOperations
Namespace Prefix: | tk_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Disposal Group, Including Discontinued Operation, Equity-accounted investments, Summarized Financial Information - Net Income + References No definition available. + Details
Name: | tk_DisposalGroupIncludingDiscontinuedOperationEquityAccountedInvestmentsSummarizedFinancialInformationNetIncome
Namespace Prefix: | tk_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Disposal Group, Including Discontinued Operation, Equity-accounted investments, Summarized Financial Information - Net Realized and Unrealized Gain Loss From Derivatives + References No definition available. + Details
Name: | tk_DisposalGroupIncludingDiscontinuedOperationEquityAccountedInvestmentsSummarizedFinancialInformationNetRealizedAndUnrealizedGainLossFromDerivatives
Namespace Prefix: | tk_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Disposal Group, Including Discontinued Operation, Equity-accounted investments, Summarized Financial Information - Revenue + References No definition available. + Details
Name: | tk_DisposalGroupIncludingDiscontinuedOperationEquityAccountedInvestmentsSummarizedFinancialInformationRevenue
Namespace Prefix: | tk_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_IncomeStatementBalanceSheetAndAdditionalDisclosuresByDisposalGroupsIncludingDiscontinuedOperationsLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | srt_RangeAxis=srt_MinimumMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_RangeAxis=srt_MaximumMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancialInstrumentAxis=tk_NetInvestmentInDirectFinancingLeasesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancialInstrumentAxis=tk_ShortTermDebtAndFinanceLeaseObligationsCurrentPortionMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancialInstrumentAxis=tk_LongTermDebtAndFinanceLeaseObligationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_PropertyPlantAndEquipmentOtherTypesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BalanceSheetLocationAxis=us-gaap_OtherCurrentAssetsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BalanceSheetLocationAxis=us-gaap_OtherNoncurrentAssetsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BalanceSheetLocationAxis=us-gaap_OtherCurrentLiabilitiesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BalanceSheetLocationAxis=us-gaap_OtherNoncurrentLiabilitiesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_CashAndCashEquivalentsAxis=tk_CashAndRestrictedCashMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |