XML 74 R42.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Net Loss Per Share (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Earnings Per Share [Abstract] |
Schedule of Income (Loss) Per Share |
| Year Ended December 31,
| 2024 $ |  | 2023 $ |  | 2022 $
Net income attributable to the shareholders of Teekay: |  |  |  |  |
- Continuing operations - basic and diluted | 133,770 |  | 150,641 |  | 36,755
- Discontinued operations - basic and diluted | — |  | — |  | 41,652
| 133,770 |  | 150,641 |  | 78,407
Increase in net earnings for interest expense recognized during the period relating to Convertible notes | — |  | — |  | 1,675
Reduction in net earnings due to dilutive impact of equity-based awards in Teekay Tankers | (1,031) |  | (1,754) |  | (743)
Accretion add back due to if-converted method adoption | — |  | — |  | 143
Net income attributable to the shareholders of Teekay - Diluted | 132,739 |  | 148,887 |  | 79,482
Weighted average number of common shares (1) | 91,285,538 |  | 94,484,659 |  | 102,119,129
Dilutive effect of Convertible Notes | — |  | — |  | 1,810,599
Dilutive effect of equity-based awards | 1,989,493 |  | 2,160,310 |  | 485,869
Common stock and common stock equivalents | 93,275,031 |  | 96,644,969 |  | 104,415,597
Net income per common share |  |  |  |  |
- Continuing operations - basic | 1.47 |  | 1.59 |  | 0.36
- Discontinued operations - basic | — |  | — |  | 0.41
- Basic | 1.47 |  | 1.59 |  | 0.77
- Continuing operations - diluted | 1.42 |  | 1.54 |  | 0.35
- Discontinued operations - diluted | — |  | — |  | 0.40
- Diluted | 1.42 |  | 1.54 |  | 0.76
(1) The calculation of the weighted average number of common shares included 1.0 million, 0.8 million, and 0.8 million deferred common shares related to non-forfeitable equity-based awards for the years ended December 31, 2024, 2023 and 2022, respectively.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration