XML 38 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statement of Changes in Total Equity - USD ($)
$ in Thousands
Total
Thousands of Shares of Common Stock Outstanding
Thousands of Shares of Common Stock Outstanding
Common Stock and Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Non-controlling Interest
Beginning Balance (in shares) at Dec. 31, 2021     101,571,000        
Beginning Balance at Dec. 31, 2021 $ 2,432,483     $ 1,053,802 $ (513,242) $ (25,510) $ 1,917,433
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income attributable to the shareholders of Teekay Corporation 78,407       78,407    
Net Income (Loss) Attributable to Noncontrolling Interest (110,953)           110,953
Net income 189,360            
Other Comprehensive Income (Loss) 1,706         1,297 409
Treasury Stock, Shares, Acquired     (3,759,000)        
Stock Repurchased and Retired During Period, Value       (35,789) (20,420)    
Dividends declared $ (15,369)            
Employee stock compensation and other (in shares) (note 12) 205,000   506,000        
Equity-based compensation (note 12) $ 4,027     4,027      
Consolidation, Impact of Deconsolidation of Subsidiary (1,262,649)            
Decrease from Deconsolidation           22,241  
Noncontrolling Interest, Decrease from Deconsolidation             (1,284,890)
Ending Balance (in shares) at Dec. 31, 2022     98,318,000        
Ending Balance at Dec. 31, 2022 1,369,606     1,022,040 (396,605) (1,972) 746,143
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Changes to non-controlling interest from equity contributions and other 20,048       17,810   2,238
Net income attributable to the shareholders of Teekay Corporation 150,641       150,641    
Net Income (Loss) Attributable to Noncontrolling Interest (366,782)           366,782
Net income 517,423            
Other Comprehensive Income (Loss) 1,972         1,972  
Dividends, Common Stock   $ (42,921)         (42,921)
Treasury Stock, Value, Acquired, Cost Method $ (50,714)            
Treasury Stock, Shares, Acquired     (8,885,000)        
Stock Repurchased and Retired During Period, Value       (84,311) (33,597)    
Employee stock compensation and other (in shares) (note 12) 1,210,000   1,573,000        
Equity-based compensation (note 12) $ 7,742     7,742      
Ending Balance (in shares) at Dec. 31, 2023 91,006,182   91,006,000        
Ending Balance at Dec. 31, 2023 $ 1,800,346     945,471 (213,193) 0 1,068,068
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Changes to non-controlling interest from equity contributions and other 2,762       (826)   (1,936)
Net income attributable to the shareholders of Teekay Corporation 133,770       133,770    
Net Income (Loss) Attributable to Noncontrolling Interest (267,849)           267,849
Net income 401,619            
Other Comprehensive Income (Loss) 0            
Dividends, Common Stock   $ (160,331) $ (86,582)       (73,749)
Treasury Stock, Value, Acquired, Cost Method $ (66,281)            
Treasury Stock, Shares, Acquired     (8,020,000)        
Stock Repurchased and Retired During Period, Value       (75,120) (8,839)    
Employee stock compensation and other (in shares) (note 12) 792,000   1,074,000        
Equity-based compensation (note 12) $ 6,284     6,284      
Ending Balance (in shares) at Dec. 31, 2024 84,059,952   84,060,000        
Ending Balance at Dec. 31, 2024 $ 1,935,167     $ 876,635 (166,872) $ 0 1,225,404
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Changes to non-controlling interest from equity contributions and other $ 46,470       $ 9,706   $ 36,764