XML 127 R95.htm IDEA: XBRL DOCUMENT v3.25.0.1
Net Loss Per Share - Schedule of Income (Loss) Per Share (Detail) - USD ($)
$ / shares in Units, $ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Earnings Per Share [Abstract]      
Net income attributable to the shareholders of Teekay Corporation $ 133,770 $ 150,641 $ 78,407
Net Income (Loss) Attributable to Parent, Diluted $ 132,739 $ 148,887 $ 79,482
Basic and Diluted (shares) 91,285,538 94,484,659 102,119,129
Incremental Common Shares Attributable to Dilutive Effect of Conversion of Debt Securities 0 0 1,810,599
Dilutive effect of stock-based compensation (shares) 1,989,493 2,160,310 485,869
Net income attributable to the shareholders of Teekay Corporation, continuing operations $ 133,770 $ 150,641 $ 36,755
Net income attributable to the shareholders of Teekay Corporation, discontinued operations $ 0 $ 0 $ 41,652
Common stock and common stock equivalents (shares) 93,275,031 96,644,969 104,415,597
•  Basic income from continuing operations attributable to shareholders of Teekay Corporation $ 1.47 $ 1.59 $ 0.36
•  Diluted income $ 1.42 $ 1.54 $ 0.76
Accretion add back due to If-converted method adoption $ 0 $ 0 $ 143
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Net Income (Loss) Attributable to Parent, Diluted $ 132,739 $ 148,887 $ 79,482
Incremental Common Shares Attributable to Dilutive Effect of Conversion of Debt Securities 0 0 1,810,599
•  Diluted income $ 1.42 $ 1.54 $ 0.76
Common stock related to non-forteitable equity based awards 1,000,000 800,000 800,000
•  Basic income $ 1.47 $ 1.59 $ 0.77
•  Diluted income from continuing operations attributable to shareholders of Teekay Corporation 1.42 1.54 0.35
•  Diluted income from discontinued operations attributable to shareholders of Teekay Corporation $ 0 $ 0 $ 0.40
Interest Expense, Subordinated Notes and Debentures $ 0 $ 0 $ 1,675
•  Basic income from discontinued operations attributable to shareholders of Teekay Corporation $ 0 $ 0 $ 0.41
Teekay Tankers      
Earnings Per Share [Abstract]      
Net income attributable to the shareholders of Teekay Corporation $ 124,131 $ 146,762 $ 56,229
dilutive impact of stock-based awards 1,031 1,754 743
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
dilutive impact of stock-based awards $ 1,031 $ 1,754 $ 743