XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current Assets:    
Cash and cash equivalents $ 193,881 $ 156,845
Restricted cash 30,694 30,499
Prepaid expenses and other current assets 63,275 57,158
Total current assets 287,850 244,502
Property and equipment, net 516,939 526,002
Goodwill 67,801 42,017
Intangibles, net 8,058 9,412
Other long-term assets 9,174 9,364
Total assets 889,822 831,297
Current Liabilities:    
Unearned passenger revenues 314,233 252,199
Accounts payable and accrued expenses 70,327 65,055
Lease liabilities - current 1,554 1,923
Long-term debt - current 0 47
Total current liabilities 386,114 319,224
Long-term debt, less current portion 624,501 621,778
Deferred tax liabilities 0 2,118
Other long-term liabilities 1,575 1,943
Total liabilities 1,012,190 945,063
Commitments and contingencies
Redeemable noncontrolling interests 27,542 37,784
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 104,510 111,298
STOCKHOLDERS’ DEFICIT    
Preferred stock, $0.0001 par value, 1,000,000 shares authorized; 62,000 Series A shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively 0 0
Common stock, $0.0001 par value, 200,000,000 shares authorized; 54,495,338 and 53,390,082 issued, 54,363,515 and 53,332,150 outstanding as of September 30, 2024 and December 31, 2023, respectively 6 5
Additional paid-in capital 107,739 97,139
Accumulated deficit (334,623) (322,208)
Total stockholders' deficit (226,878) (225,064)
Total liabilities, mezzanine equity and stockholders' deficit 889,822 831,297
Series A Redeemable Convertible Preferred Stock [Member]    
Current Liabilities:    
Series A redeemable convertible preferred stock, 165,000 shares authorized; 62,000 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively $ 76,968 $ 73,514