XML 16 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current Assets:    
Cash and cash equivalents $ 183,941 $ 156,845
Restricted cash 32,202 30,499
Prepaid expenses and other current assets 62,290 57,158
Total current assets 278,433 244,502
Property and equipment, net 518,390 526,002
Goodwill 59,031 42,017
Intangibles, net 15,923 9,412
Other long-term assets 5,128 9,364
Total assets 876,905 831,297
Current Liabilities:    
Unearned passenger revenues 318,666 252,199
Accrued expenses 58,054 48,901
Accounts payable 13,860 16,154
Lease liabilities - current 1,845 1,923
Long-term debt - current 29 47
Total current liabilities 392,454 319,224
Long-term debt, less current portion 625,425 621,778
Deferred tax liabilities 3,537 2,118
Other long-term liabilities 1,024 1,943
Total liabilities 1,022,440 945,063
Commitments and contingencies
Redeemable noncontrolling interests 29,424 37,784
Temporary Equity, Carrying Amount, Including Portion Attributable to Noncontrolling Interests 107,579 111,298
STOCKHOLDERS’ DEFICIT    
Preferred stock, $0.0001 par value, 1,000,000 shares authorized; 62,000 Series A shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively 0 0
Common stock, $0.0001 par value, 200,000,000 shares authorized; 54,507,977 and 53,390,082 issued, 54,376,154 and 53,332,150 outstanding as of December 31, 2024 and December 31, 2023, respectively 6 5
Additional paid-in capital 109,473 97,139
Accumulated deficit (362,881) (322,208)
Accumulated other comprehensive income 288 0
Total stockholder’s deficit (253,114) (225,064)
Total liabilities, mezzanine equity and stockholders’ deficit 876,905 831,297
Series A Redeemable Convertible Preferred Stock [Member]    
Current Liabilities:    
Series A redeemable convertible preferred stock, 165,000 shares authorized; 62,000 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively $ 78,155 $ 73,514