XML 20 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Deficit - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2021 50,800,786        
Balance at Dec. 31, 2021 $ 5 $ 58,485 $ (136,439) $ (634) $ (78,583)
Stock-based compensation $ 0 6,992 0 0 6,992
Net activity related to equity compensation plans (in shares) 267,090        
Net activity related to equity compensation plans $ 0 (1,056) 0 0 (1,056)
Issuance of stock for conversion of preferred stock (in shares) 2,109,561        
Issuance of stock for conversion of preferred stock $ 0 19,429 0 0 19,429
Other comprehensive income (loss), net 0 0 0 634 634
Redeemable noncontrolling interest 0 0 (14,039) 0 (14,039)
Series A preferred stock dividend     (4,671)   (4,671)
Net income (loss) attributable to Lindblad Expeditions Holdings, Inc $ 0 0 (111,381) 0 (111,381)
Balance (in shares) at Dec. 31, 2022 53,177,437        
Balance at Dec. 31, 2022 $ 5 83,850 (266,530) 0 (182,675)
Stock-based compensation $ 0 13,886 0 0 13,886
Net activity related to equity compensation plans (in shares) 212,645        
Net activity related to equity compensation plans $ 0 (597) 0 0 (597)
Other comprehensive income (loss), net         0
Redeemable noncontrolling interest 0 0 (5,695) 0 (5,695)
Series A preferred stock dividend 0 0 (4,373) 0 (4,373)
Net income (loss) attributable to Lindblad Expeditions Holdings, Inc $ 0 0 (45,610) 0 (45,610)
Balance (in shares) at Dec. 31, 2023 53,390,082        
Balance at Dec. 31, 2023 $ 5 97,139 (322,208) 0 (225,064)
Stock-based compensation $ 0 9,833 0 0 9,833
Net activity related to equity compensation plans (in shares) 435,302        
Net activity related to equity compensation plans $ 1 (1,575) 0 0 (1,574)
Other comprehensive income (loss), net 0 0 0 288 288
Redeemable noncontrolling interest 0 (1,924) (4,853) 0 (6,777)
Series A preferred stock dividend 0 0 (4,641) 0 (4,641)
Net income (loss) attributable to Lindblad Expeditions Holdings, Inc $ 0 0 (31,179) 0 (31,179)
Issuance of stock for acquisition (in shares) 682,593        
Issuance of stock for acquisition $ 0 6,000 0 0 6,000
Balance (in shares) at Dec. 31, 2024 54,507,977        
Balance at Dec. 31, 2024 $ 6 $ 109,473 $ (362,881) $ 288 $ (253,114)