XML 88 R74.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 14 - Segment Information - Segment Information (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Tour revenues $ 644,727 $ 569,543 $ 421,500  
Operating (loss) income 21,553 10,599 (63,046)  
Cost of tours 343,673 322,376 283,217  
General and administrative 139,921 118,431 96,291  
Selling and marketing 87,018 71,426 60,996  
Depreciation and amortization 52,562 46,711 44,042  
Depreciation 50,500 44,900 41,000  
Total Assets 876,905 831,297    
Total intangibles, net 15,923 9,412    
Total goodwill 59,031 42,017    
Operating Segments [Member]        
Tour revenues 644,727 569,543 421,500  
Operating (loss) income 21,553 10,599 (63,046)  
Lindblad Segment [Member]        
Depreciation 48,345 43,263 41,080  
Amortization 88 88 195  
Total Assets 667,799 675,432    
Total intangibles, net 1,505 1,592    
Total goodwill 0 0    
Lindblad Segment [Member] | Operating Segments [Member]        
Tour revenues 423,306 397,410 278,449  
Operating (loss) income (2,928) (8,692) (77,871)  
Cost of tours 217,408 222,413 201,255  
General and administrative 92,662 83,004 67,564  
Selling and marketing 67,731 57,334 46,226  
Depreciation and amortization 48,433 43,351 41,275  
Land-experience [Member]        
Depreciation 2,131 1,641 946  
Amortization 1,998 1,719 1,821  
Total Assets 209,106 155,865    
Total intangibles, net 14,418 7,820    
Total goodwill 59,031 42,017 42,017 $ 42,017
Land-experience [Member] | Operating Segments [Member]        
Tour revenues 221,421 172,133 143,051  
Operating (loss) income 24,481 19,291 14,825  
Cost of tours 126,265 99,963 81,962  
General and administrative 47,259 35,427 28,727  
Selling and marketing 19,287 14,092 14,770  
Depreciation and amortization $ 4,129 $ 3,360 $ 2,767