XML 60 R47.htm IDEA: XBRL DOCUMENT v3.25.2
Note 11 - Segment Information - Segment Information (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Tour revenues $ 167,945 $ 136,499 $ 347,666 $ 290,113  
Operating (loss) income 4,407 (8,208) 15,021 (357)  
Cost of tours 91,391 82,953 184,239 167,405  
General and administrative 31,083 29,836 63,805 57,073  
Selling and marketing 26,390 18,281 54,632 41,038  
Depreciation and amortization 14,674 13,637 29,969 24,954  
Total Assets 936,523   936,523   $ 876,905
Total intangibles, net 14,684   14,684   15,923
Total goodwill 59,198   59,198   59,031
Operating Segments [Member]          
Tour revenues 167,945 136,499 347,666 290,113  
Operating (loss) income 4,407 (8,208) 15,021 (357)  
Lindblad Segment [Member]          
Depreciation 13,230 12,727 27,268 23,187  
Amortization 22 22 44 44  
Total Assets 654,312   654,312   667,799
Total intangibles, net 1,461   1,461   1,505
Total goodwill 0   0   0
Lindblad Segment [Member] | Operating Segments [Member]          
Tour revenues 111,045 93,053 242,153 211,356  
Operating (loss) income (2,070) (9,372) 6,316 (1,589)  
Cost of tours 58,469 55,726 123,292 118,105  
General and administrative 20,945 19,770 42,077 38,539  
Selling and marketing 20,449 14,180 43,156 33,070  
Depreciation and amortization 13,252 12,749 27,312 23,231  
Land-experience [Member]          
Depreciation 823 458 1,460 863  
Amortization 599 430 1,197 860  
Total Assets 282,211   282,211   209,106
Total intangibles, net 13,223   13,223   14,418
Total goodwill 59,198   59,198   $ 59,031
Land-experience [Member] | Operating Segments [Member]          
Tour revenues 56,900 43,446 105,513 78,757  
Operating (loss) income 6,477 1,164 8,705 1,232  
Cost of tours 32,922 27,227 60,947 49,300  
General and administrative 10,138 10,066 21,728 18,534  
Selling and marketing 5,941 4,101 11,476 7,968  
Depreciation and amortization $ 1,422 $ 888 $ 2,657 $ 1,723