XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2023 53,390,082        
Balance at Dec. 31, 2023 $ 5 $ 97,139 $ (322,208)   $ (225,064)
Stock-based compensation $ 0 4,833 0   4,833
Net activity related to equity compensation plans (in shares) 174,598        
Net activity related to equity compensation plans $ 1 (697) 0   (696)
Other comprehensive income (loss), net         0
Redeemable noncontrolling interest 0 (1,924) (1,704)   (3,628)
Series A preferred stock dividend     (2,287)   (2,287)
Net loss attributable to Lindblad Expeditions Holdings, Inc. $ 0 0 (28,645)   (28,645)
Net activity related to equity compensation plans (in shares) 174,598        
Net activity related to equity compensation plans $ 1 (697) 0   (696)
Redeemable noncontrolling interest $ 0 1,924 1,704   3,628
Balance (in shares) at Jun. 30, 2024 53,564,680        
Balance at Jun. 30, 2024 $ 6 99,351 (354,844)   (255,487)
Balance (in shares) at Mar. 31, 2024 53,524,606        
Balance at Mar. 31, 2024 $ 5 99,059 (326,463)   (227,399)
Stock-based compensation $ 0 2,718 0   2,718
Net activity related to equity compensation plans (in shares) 40,074        
Net activity related to equity compensation plans $ 1 (502) 0   (501)
Other comprehensive income (loss), net         0
Redeemable noncontrolling interest 0 (1,924) (2,564)   (4,488)
Series A preferred stock dividend     (1,150)   (1,150)
Net loss attributable to Lindblad Expeditions Holdings, Inc. $ 0 0 (24,667)   (24,667)
Net activity related to equity compensation plans (in shares) 40,074        
Net activity related to equity compensation plans $ 1 (502) 0   (501)
Redeemable noncontrolling interest $ 0 1,924 2,564   4,488
Balance (in shares) at Jun. 30, 2024 53,564,680        
Balance at Jun. 30, 2024 $ 6 99,351 (354,844)   (255,487)
Balance (in shares) at Dec. 31, 2024 54,507,977        
Balance at Dec. 31, 2024 $ 6 109,473 (362,881) $ 288 (253,114)
Stock-based compensation $ 0 9,119 0 0 9,119
Net activity related to equity compensation plans (in shares) 225,322        
Net activity related to equity compensation plans $ 0 (585) 0 0 (585)
Other comprehensive income (loss), net 0 0 0 (288) (288)
Redeemable noncontrolling interest 0 0 (9,157) 0 (9,157)
Series A preferred stock dividend     (2,426)   (2,426)
Net loss attributable to Lindblad Expeditions Holdings, Inc. $ 0 0 (7,358) 0 (7,358)
Net activity related to equity compensation plans (in shares) 225,322        
Net activity related to equity compensation plans $ 0 (585) 0 0 (585)
Redeemable noncontrolling interest $ 0 0 9,157 0 9,157
Balance (in shares) at Jun. 30, 2025 54,733,299        
Balance at Jun. 30, 2025 $ 6 118,007 (381,822) 0 (263,809)
Balance (in shares) at Mar. 31, 2025 54,699,422        
Balance at Mar. 31, 2025 $ 6 113,193 (365,716) 294 (252,223)
Stock-based compensation $ 0 5,392 0 0 5,392
Net activity related to equity compensation plans (in shares) 33,877        
Net activity related to equity compensation plans $ 0 (578) 0 0 (578)
Other comprehensive income (loss), net 0 0 (294) (294)
Redeemable noncontrolling interest 0 0 (6,365) 0 (6,365)
Series A preferred stock dividend     (1,223)   (1,223)
Net loss attributable to Lindblad Expeditions Holdings, Inc. $ 0 0 (8,518) 0 (8,518)
Net activity related to equity compensation plans (in shares) 33,877        
Net activity related to equity compensation plans $ 0 (578) 0 0 (578)
Redeemable noncontrolling interest $ 0 0 6,365 0 6,365
Balance (in shares) at Jun. 30, 2025 54,733,299        
Balance at Jun. 30, 2025 $ 6 $ 118,007 $ (381,822) $ 0 $ (263,809)