XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2023 53,390,082        
Balance at Dec. 31, 2023 $ 5 $ 97,139 $ (322,208)   $ (225,064)
Stock-based compensation $ 0 7,362 0   7,362
Net activity related to equity compensation plans (in shares) 422,663        
Net activity related to equity compensation plans $ 1 (838) 0   (837)
Redeemable noncontrolling interest 0 (1,924) (2,830)   (4,754)
Series A preferred stock dividend     (3,455)   (3,455)
Net income attributable to Lindblad Expeditions Holdings, Inc. $ 0 0 (6,130)   (6,130)
Net activity related to equity compensation plans (in shares) 422,663        
Net activity related to equity compensation plans $ 1 (838) 0   (837)
Other comprehensive loss, net         0
Redeemable noncontrolling interest $ 0 1,924 2,830   4,754
Balance (in shares) at Sep. 30, 2024 54,495,338        
Balance at Sep. 30, 2024 $ 6 107,739 (334,623)   (226,878)
Issuance of stock for acquisition (in shares) 682,593        
Issuance of stock for acquisition $ 0 6,000 0   6,000
Balance (in shares) at Jun. 30, 2024 53,564,680        
Balance at Jun. 30, 2024 $ 6 99,351 (354,844)   (255,487)
Stock-based compensation $ 0 2,529 0   2,529
Net activity related to equity compensation plans (in shares) 248,065        
Net activity related to equity compensation plans $ 0 (141) 0   (141)
Redeemable noncontrolling interest 0 0 (1,126)   (1,126)
Series A preferred stock dividend     (1,168)   (1,168)
Net income attributable to Lindblad Expeditions Holdings, Inc. $ 0 0 22,515   22,515
Net activity related to equity compensation plans (in shares) 248,065        
Net activity related to equity compensation plans $ 0 (141) 0   (141)
Other comprehensive loss, net         0
Redeemable noncontrolling interest $ 0 0 1,126   1,126
Balance (in shares) at Sep. 30, 2024 54,495,338        
Balance at Sep. 30, 2024 $ 6 107,739 (334,623)   (226,878)
Issuance of stock for acquisition (in shares) 682,593        
Issuance of stock for acquisition $ 0 6,000 0   6,000
Balance (in shares) at Dec. 31, 2024 54,507,977        
Balance at Dec. 31, 2024 $ 6 109,473 (362,881) $ 288 (253,114)
Stock-based compensation $ 0 14,489 0 0 14,489
Net activity related to equity compensation plans (in shares) 884,240        
Net activity related to equity compensation plans $ 0 4,011 0 0 4,011
Redeemable noncontrolling interest 0 0 (11,858) 0 (11,858)
Series A preferred stock dividend     (3,667)   (3,667)
Net income attributable to Lindblad Expeditions Holdings, Inc. $ 0 0 (6,166) 0 (6,166)
Net activity related to equity compensation plans (in shares) 884,240        
Net activity related to equity compensation plans $ 0 4,011 0 0 4,011
Other comprehensive loss, net 0 0 0 (288) (288)
Redeemable noncontrolling interest $ 0 0 11,858 0 11,858
Balance (in shares) at Sep. 30, 2025 55,392,217        
Balance at Sep. 30, 2025 $ 6 127,973 (384,572) 0 (256,593)
Balance (in shares) at Jun. 30, 2025 54,733,299        
Balance at Jun. 30, 2025 $ 6 118,007 (381,822) 0 (263,809)
Stock-based compensation $ 0 5,370 0 0 5,370
Net activity related to equity compensation plans (in shares) 658,918        
Net activity related to equity compensation plans $ 0 4,596 0 0 4,596
Redeemable noncontrolling interest 0 0 (2,701) 0 (2,701)
Series A preferred stock dividend     (1,239)   (1,239)
Net income attributable to Lindblad Expeditions Holdings, Inc. $ 0 0 1,190 0 1,190
Net activity related to equity compensation plans (in shares) 658,918        
Net activity related to equity compensation plans $ 0 4,596 0 0 4,596
Other comprehensive loss, net         0
Redeemable noncontrolling interest $ 0 0 2,701 0 2,701
Balance (in shares) at Sep. 30, 2025 55,392,217        
Balance at Sep. 30, 2025 $ 6 $ 127,973 $ (384,572) $ 0 $ (256,593)